Repay Holdings Corp
Repay Holdings Corp
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Common Class A | 0 | 0 | 0 | -89 | 89 | 0 | 79 | -83 | 91 | 91 | 1 | 2 | |||||
Class V Common Stock | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Assets | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 44 | 116 | 96 | 163 | 165 | 190 | 169 | 147 | 128 | 118 | 118 | 104 | |||||
Restricted Cash Current | 31 | 29 | 35 | 34 | 31 | 36 | 31 | 11 | - | 11 | - | - | |||||
Accounts Receivable Net Current | 37 | 33 | 33 | 33 | 37 | 33 | 41 | 39 | 40 | 36 | 37 | 34 | |||||
Prepaid Expense And Other Assets Current | 19 | 19 | 17 | 16 | 17 | 17 | 15 | 16 | 16 | 15 | 14 | 13 | |||||
Assets Current | 131 | 197 | 180 | 246 | 250 | 275 | 225 | 202 | 184 | 181 | 169 | 151 | |||||
Property Plant And Equipment Net | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 3 | |||||
Restricted Cash Noncurrent | 12 | 11 | 12 | 13 | 13 | 12 | 16 | 16 | 27 | 15 | 24 | 24 | |||||
Intangible Assets Net Excluding Goodwill | 338 | 330 | 346 | 360 | 375 | 389 | 402 | 416 | 432 | 447 | 445 | 458 | |||||
Goodwill | 475 | 475 | 613 | 613 | 717 | 717 | 717 | 717 | 717 | 717 | 793 | 793 | |||||
Operating Lease Right Of Use Asset | 8 | 9 | 10 | 10 | 11 | 11 | 12 | 6 | 6 | 8 | 9 | 9 | |||||
Deferred Income Tax Assets Net | 171 | 173 | 167 | 165 | 164 | 163 | 157 | 149 | 147 | 147 | 138 | 135 | |||||
Other Assets Noncurrent | 5 | 5 | 5 | 5 | 5 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | |||||
Assets Noncurrent | 1,010 | 1,003 | 1,153 | 1,167 | 1,285 | 1,297 | 1,339 | 1,320 | 1,333 | 1,339 | 1,414 | 1,425 | |||||
Assets | 1,141 | 1,200 | 1,333 | 1,413 | 1,535 | 1,572 | 1,564 | 1,522 | 1,517 | 1,520 | 1,583 | 1,576 | |||||
Liabilities | |||||||||||||||||
Accounts Payable Current | 24 | 25 | 23 | 21 | 24 | 29 | 29 | 24 | 24 | 22 | 20 | 19 | |||||
Accrued Liabilities Current | 47 | 53 | 51 | 48 | 42 | 56 | 52 | 27 | 28 | 33 | 27 | 26 | |||||
Long Term Debt Current | 0 | 146 | 146 | 219 | - | - | - | - | - | - | - | - | |||||
Operating Lease Liability Current | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | |||||
Other Liabilities Current | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 2 | 1 | |||||
Liabilities Current | 73 | 241 | 222 | 290 | 67 | 102 | 83 | 53 | 53 | 57 | 51 | 47 | |||||
Long Term Debt | 391 | 280 | 280 | 279 | 498 | 497 | 496 | 436 | 435 | 434 | 433 | 433 | |||||
Operating Lease Liability Noncurrent | 8 | 9 | 9 | 10 | 10 | 11 | 11 | 5 | 5 | 7 | 8 | 8 | |||||
Other Liabilities Noncurrent | 2 | 1 | 3 | 2 | 3 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | |||||
Liabilities Noncurrent | 592 | 477 | 489 | 484 | 701 | 696 | 711 | 638 | 634 | 632 | 629 | 625 | |||||
Liabilities | 666 | 718 | 711 | 774 | 768 | 799 | 795 | 691 | 687 | 689 | 680 | 672 | |||||
Stockholders Equity | |||||||||||||||||
Treasury Stock Value | -92 | -92 | -92 | -76 | -54 | -54 | -54 | -13 | -13 | -13 | -10 | -10 | |||||
Additional Paid In Capital Common Stock | 1,171 | 1,167 | 1,159 | 1,154 | 1,151 | 1,149 | 1,138 | 1,161 | 1,155 | 1,151 | 1,141 | 1,133 | |||||
Accumulated Other Comprehensive Income Loss Net Of… | - | - | - | - | - | - | - | - | - | -0 | -0 | -0 | |||||
Retained Earnings Accumulated Deficit | -600 | -591 | -450 | -444 | -342 | -334 | -330 | -333 | -329 | -324 | -250 | -244 | |||||
Stockholders Equity | 475 | 482 | 622 | 634 | 767 | 773 | 770 | 815 | 814 | 815 | 880 | 904 | |||||
Minority Interest | -3 | -3 | 6 | 6 | 11 | 12 | 15 | 15 | 15 | 16 | 22 | 25 | |||||
Liabilities And Stockholders Equity | 1,141 | 1,200 | 1,333 | 1,413 | 1,535 | 1,572 | 1,564 | 1,522 | 1,517 | 1,520 | 1,583 | 1,576 | |||||
Treasury Stock Common Shares | 13 | 13 | 13 | 10 | 5 | 5 | 5 | 1 | 1 | 1 | 1 | 1 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -3.00% | -10.50% | -5.00% | - | - | - | - | - | - | - | - | - |
| 2025 | 29.21% | 24.26% | 19.55% | 9.70% | -2.05% | -19.96% | -6.42% | -3.21% | -6.68% | -8.19% | 37.37% | 38.08% |
| 2024 | -7.94% | -0.19% | -6.24% | -6.73% | -10.25% | -14.66% | -9.22% | -12.40% | -15.02% | -23.03% | -38.06% | -39.19% |
| 2023 | 7.59% | 26.49% | 31.83% | 14.27% | -8.22% | -28.78% | 23.50% | 38.41% | 25.12% | 24.74% | 10.82% | 17.15% |
Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 50+ calculated metrics
Subscribe to unlock 17+ years of data and 50+ calculated metrics
Performance and Valuation Metrics
Metrics | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 1.79 | 0.82 | 0.81 | 0.85 | 3.71 | 2.69 | 2.70 | 3.83 | 3.44 | 3.14 | 3.30 | 3.20 | |||||
| Quick Ratio | 1.52 | 0.74 | 0.74 | 0.79 | 3.46 | 2.52 | 2.52 | 3.54 | 3.15 | 2.88 | 3.02 | 2.91 | |||||
| Working Capital | 57.78M | -43.82M | -42.08M | -43.82M | 182.70M | 173.00M | 141.51M | 149.20M | 130.61M | 123.18M | 117.47M | 103.73M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 1.40 | 1.49 | 1.14 | 1.22 | 1.00 | 1.03 | 1.03 | 0.85 | 0.84 | 0.83 | 0.77 | 0.74 | |||||
| Interest Coverage TTM | -17.10 | -18.26 | -9.08 | -9.01 | -0.88 | -0.99 | -16.66 | -39.09 | -54.24 | -62.59 | -20.33 | -14.66 | |||||
| Debt Ratio | 0.58 | 0.60 | 0.53 | 0.55 | 0.50 | 0.51 | 0.51 | 0.45 | 0.45 | 0.45 | 0.43 | 0.43 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 0.23 | 0.22 | 0.21 | 0.21 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.19 | 0.18 | 0.18 | |||||
| Days Sales Outstanding TTM | 42.86 | 39.02 | 43.91 | 42.75 | 45.27 | 40.21 | 45.81 | 43.67 | 44.93 | 42.80 | 44.41 | 41.64 | |||||
| Receivables Turnover TTM | 8.52 | 9.35 | 8.31 | 8.54 | 8.06 | 9.08 | 7.97 | 8.36 | 8.12 | 8.53 | 8.22 | 8.77 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | |||||
| Free Cash Flow Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 75.09% | 75.02% | 75.54% | 76.41% | 77.03% | 77.12% | 77.36% | 76.99% | 76.58% | 76.50% | 77.04% | 77.17% | |||||
| Operating Profit Margin TTM | -80.30% | -82.36% | -36.48% | -35.56% | -2.87% | -2.48% | -27.37% | -29.26% | -31.69% | -37.56% | -17.47% | -17.74% | |||||
| Net Profit Margin TTM | -82.69% | -83.01% | -41.07% | -37.78% | -4.30% | -3.30% | -24.82% | -28.28% | -28.99% | -37.25% | -15.09% | -11.26% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | 1.00% | -1.21% | -0.58% | 1.45% | 2.26% | 5.53% | 5.95% | 5.30% | 5.80% | 6.23% | 9.14% | 12.47% | |||||
| Net Income Growth (1Y) | 1,844.14% | 2,381.62% | 64.52% | 35.55% | -84.85% | -90.64% | 74.24% | 164.35% | 205.30% | -960.78% | -953.71% | 407.15% | |||||
| EPS Growth (1Y) | 1,997.00% | 2,507.99% | 75.84% | 40.40% | -84.47% | -90.62% | 79.96% | 156.72% | 196.59% | -948.77% | -931.01% | 405.63% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | -829.68 | -1,216.43 | -3,403.65 | -3,643.83 | -37,272.53 | -66,317.30 | -9,338.09 | -11,208.21 | -11,432.16 | -6,960.04 | -15,630.68 | -21,334.95 | |||||
| P/B TTM | 451.43 | 648.19 | 693.90 | 674.27 | 646.20 | 887.33 | 935.73 | 1,189.14 | 1,232.96 | 925.65 | 786.07 | 772.68 | |||||
| P/S TTM | 686.04 | 1,009.79 | 1,397.95 | 1,376.70 | 1,601.06 | 2,191.57 | 2,317.65 | 3,169.43 | 3,313.63 | 2,592.53 | 2,358.94 | 2,403.07 | |||||
| Market Cap | 214.55B | 312.29B | 431.89B | 427.28B | 495.76B | 686.05B | 720.23B | 969.63B | 1,003.40B | 769.02B | 691.91B | 698.21B | |||||
| Enterprise Value | 214.89B | 312.45B | 432.08B | 427.40B | 496.09B | 686.36B | 720.56B | 969.92B | 1,003.71B | 769.33B | 692.22B | 698.54B | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | 105.03M | 90.69M | 101.50M | 129.25M | 126.74M | 149.10M | 149.59M | 116.76M | 105.81M | 101.40M | 88.14M | 85.65M | |||||
| Net Debt | 346.82M | 164.37M | 183.85M | 116.39M | 332.12M | 307.25M | 327.50M | 288.50M | 306.56M | 316.07M | 315.72M | 328.96M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
Repay Holdings Corp (RPAY) — SEC Financial Statements & Analysis
Repay Holdings Corp (RPAY) is a services-business services, nec company, incorporated in DE. Repay Holdings Corp trades on RPAY: Nasdaq as: RPAY. Based on its latest SEC filing (Form 10-Q, period ending 2026-03-31), Repay Holdings Corp reported a 1.00% year-over-year revenue growth, a Gross Profit Margin of 75.09% (TTM), a Debt-to-Equity ratio of 1.40x, a Price-to-Sales (P/S) ratio of 686.04x (TTM), a Price-to-Book (P/B) ratio of 451.43 (TTM), at a market cap of $214.55B. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- 1.00%
- Gross Profit Margin TTM
- 75.09%
- Debt To Equity
- 1.40x
- P/S TTM
- 686.04x
- P/B TTM
- 451.43
- Market Cap
- $214.55B
Data as of 2026-03-31 · Source: SEC EDGAR
Frequently Asked Questions
What industry is Repay Holdings Corp in?
Repay Holdings Corp (RPAY) operates in the Services-Business Services, NEC industry.
What is RPAY's market cap?
Repay Holdings Corp (RPAY) has a market capitalization of $214.55B as of 2026-03-31.
What exchange does RPAY trade on?
Repay Holdings Corp (RPAY) trades on the RPAY: Nasdaq.
Where is Repay Holdings Corp incorporated?
Repay Holdings Corp is incorporated in DE.