Rush Street Interactive, Inc.
Rush Street Interactive, Inc.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Related Party | 19 | 20 | 1 | -5 | 21 | 18 | 0 | -4 | 21 | 33 | -8 | 30 | |||||
Assets | |||||||||||||||||
Assets Current | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 331 | 336 | 273 | 241 | 228 | 229 | 216 | 194 | 191 | 168 | 171 | 128 | |||||
Restricted Cash And Cash Equivalents | 1 | 4 | 4 | 1 | 4 | 4 | 4 | 5 | 3 | 3 | 5 | 24 | |||||
Accounts Receivable Net Current | 27 | 16 | 22 | 21 | 16 | 15 | 12 | 10 | 13 | 11 | 15 | 9 | |||||
Prepaid Expense And Other Assets Current | 38 | 30 | 27 | 22 | 18 | 19 | 18 | 18 | 18 | 14 | 10 | 12 | |||||
Assets Current | 415 | 407 | 344 | 301 | 288 | 285 | 267 | 244 | 247 | 229 | 223 | 202 | |||||
Finite Lived Intangible Assets Net | 78 | 76 | 78 | 78 | 78 | 77 | 78 | 78 | 78 | 75 | 75 | 75 | |||||
Property Plant And Equipment And Finance Lease Rig… | 7 | 8 | 9 | 9 | 10 | 7 | 8 | 8 | 8 | 9 | 8 | 10 | |||||
Operating Lease Right Of Use Asset | 3 | 3 | 2 | 3 | 2 | 2 | 3 | 3 | 1 | 1 | 1 | 1 | |||||
Deferred Income Tax Assets Net | 167 | 158 | 154 | 145 | - | 1 | - | - | - | - | - | - | |||||
Other Assets Noncurrent | 7 | 7 | 7 | 7 | 9 | 7 | 7 | 7 | 7 | 5 | 7 | 6 | |||||
Assets | 677 | 659 | 593 | 543 | 387 | 379 | 363 | 341 | 341 | 319 | 315 | 295 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Liabilities Current | |||||||||||||||||
Accounts Payable Current | 43 | 42 | 27 | 27 | 23 | 26 | 31 | 32 | 26 | 32 | 23 | 18 | |||||
Accrued Liabilities Current | 81 | 82 | 78 | 68 | 69 | 73 | 71 | 65 | 65 | 51 | 56 | 51 | |||||
Operating Lease Liability Current | - | - | - | - | - | - | - | 1 | 1 | 1 | 1 | 1 | |||||
Other Liabilities Current | 41 | 40 | 26 | 24 | 39 | 21 | 14 | 8 | 20 | 12 | 6 | 4 | |||||
Liabilities Current | 212 | 210 | 180 | 161 | 173 | 163 | 156 | 147 | 154 | 138 | 138 | 113 | |||||
Operating Lease Liability Noncurrent | - | - | - | - | - | - | - | 2 | 1 | 1 | 1 | 1 | |||||
Other Liabilities Noncurrent | 15 | 16 | 16 | 17 | 19 | 17 | 18 | 2 | 2 | 15 | 1 | 1 | |||||
Liabilities | 359 | 355 | 319 | 291 | 192 | 181 | 174 | 163 | 169 | 152 | 152 | 128 | |||||
Stockholders Equity Inclu… | |||||||||||||||||
Treasury Stock Common Value | 0 | -3 | -3 | -3 | -2 | 0 | - | - | - | - | - | - | |||||
Additional Paid In Capital | 250 | 252 | 244 | 241 | 215 | 218 | 209 | 204 | 200 | 192 | 189 | 184 | |||||
Accumulated Other Comprehensive Income Loss Net Of… | 2 | 1 | 0 | -1 | -1 | -3 | -2 | -1 | -0 | -0 | -1 | -1 | |||||
Retained Earnings Accumulated Deficit | -94 | -103 | -108 | -114 | -131 | -136 | -138 | -139 | -139 | -138 | -137 | -132 | |||||
Stockholders Equity | 159 | 147 | 274 | 252 | 195 | 79 | 189 | 63 | 61 | 54 | 162 | 51 | |||||
Minority Interest | 159 | 156 | 141 | 129 | 114 | 120 | 119 | 115 | 112 | 112 | 111 | 116 | |||||
Liabilities And Stockholders Equity | 677 | 659 | 593 | 543 | 387 | 379 | 363 | 341 | 341 | 319 | 315 | 295 | |||||
Common Class A | 104 | 0 | 3 | -0 | 96 | 0 | 3 | 1 | 80 | 0 | 3 | 0 | |||||
Common Class V | 129 | 0 | -2 | -0 | 133 | 0 | -3 | -0 | 145 | 0 | -3 | -0 | |||||
Treasury Stock Common Shares | 0 | 1 | 1 | 1 | 0 | 0 | - | - | - | - | - | - | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -3.29% | 3.97% | - | - | - | - | - | - | - | - | - | - |
| 2025 | 3.32% | 20.87% | 26.72% | 4.02% | 9.23% | -14.19% | 3.18% | 14.98% | 13.80% | 11.39% | 16.01% | 52.59% |
| 2024 | 14.97% | 25.03% | 32.32% | -13.00% | -3.81% | 2.23% | 23.11% | 26.34% | 38.82% | -6.00% | 0.86% | 5.23% |
| 2023 | -4.47% | -3.83% | 7.35% | -5.17% | 6.74% | -17.75% | 22.34% | 14.10% | 33.24% | 3.99% | -3.19% | 38.66% |
Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 50+ calculated metrics
Subscribe to unlock 17+ years of data and 50+ calculated metrics
Performance and Valuation Metrics
Metrics | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 1.96 | 1.93 | 1.91 | 1.87 | 1.66 | 1.75 | 1.71 | 1.66 | 1.60 | 1.66 | 1.62 | 1.79 | |||||
| Quick Ratio | 1.78 | 1.79 | 1.76 | 1.73 | 1.56 | 1.63 | 1.60 | 1.53 | 1.48 | 1.56 | 1.54 | 1.68 | |||||
| Working Capital | 203.12M | 196.52M | 164.30M | 139.93M | 114.53M | 121.92M | 111.08M | 96.91M | 92.54M | 90.92M | 85.54M | 89.32M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 1.13 | 2.41 | 1.16 | 1.15 | 2.36 | 0.91 | 0.92 | 2.56 | 2.78 | 0.92 | 0.94 | 2.54 | |||||
| Interest Coverage TTM | 10.90 | 9.43 | 8.52 | 7.42 | 5.04 | 3.34 | 1.15 | -1.52 | -6.07 | -15.03 | -50.26 | -87.27 | |||||
| Debt Ratio | 0.53 | 0.54 | 0.54 | 0.54 | 0.50 | 0.48 | 0.48 | 0.48 | 0.49 | 0.48 | 0.48 | 0.43 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 2.33 | 2.19 | 2.23 | 2.30 | 2.66 | 2.65 | 2.55 | 2.52 | 2.26 | 2.07 | 2.01 | 2.00 | |||||
| Days Sales Outstanding TTM | 6.33 | 4.95 | 5.82 | 5.54 | 5.64 | 5.02 | 5.72 | 4.30 | 5.28 | 5.73 | 6.06 | 4.54 | |||||
| Receivables Turnover TTM | 57.70 | 73.74 | 62.68 | 65.94 | 64.70 | 72.69 | 63.86 | 84.87 | 69.09 | 63.73 | 60.27 | 80.34 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | 0.83 | 0.63 | 0.51 | 0.41 | 0.16 | 0.08 | -0.13 | -0.26 | -0.32 | -0.58 | -1.22 | -1.20 | |||||
| Free Cash Flow Per Share TTM | 1.52 | 1.71 | 1.26 | 1.15 | 1.10 | 1.29 | 0.97 | 1.01 | 0.63 | -0.11 | -0.24 | -0.58 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 34.89% | 34.62% | 35.12% | 35.35% | 35.15% | 34.85% | 33.75% | 33.00% | 32.68% | 32.72% | 33.65% | 33.39% | |||||
| Operating Profit Margin TTM | 9.28% | 7.71% | 6.73% | 5.75% | 3.97% | 2.71% | 1.00% | -1.19% | -3.75% | -7.47% | -11.53% | -13.32% | |||||
| Net Profit Margin TTM | 7.17% | 6.53% | 5.63% | 4.74% | 1.98% | 0.78% | -1.72% | -3.92% | -4.86% | -8.69% | -19.26% | -18.87% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | 28.20% | 22.76% | 23.15% | 26.99% | 29.86% | 33.70% | 30.31% | 25.05% | 20.43% | 16.71% | 18.95% | 20.45% | |||||
| Net Income Growth (1Y) | 364.32% | 923.07% | -504.14% | -253.65% | -152.85% | -112.05% | -88.39% | -74.01% | -74.83% | -55.29% | 112.59% | 105.84% | |||||
| EPS Growth (1Y) | 326.45% | 773.16% | -447.96% | -229.40% | -142.81% | -110.09% | -90.24% | -78.12% | -78.39% | -58.54% | 95.38% | 95.42% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | 24.96 | 25.15 | 32.90 | 29.33 | 52.47 | 155.07 | -60.65 | -24.43 | -13.64 | -5.12 | -2.52 | -1.74 | |||||
| P/B TTM | 6.98 | 12.65 | 7.18 | 5.61 | 12.37 | 5.66 | 4.76 | 12.10 | 8.14 | 1.85 | 1.98 | 4.16 | |||||
| P/S TTM | 1.79 | 1.64 | 1.85 | 1.39 | 1.04 | 1.21 | 1.04 | 0.96 | 0.66 | 0.45 | 0.49 | 0.33 | |||||
| Market Cap | 2.22B | 1.86B | 1.97B | 1.42B | 1.01B | 1.12B | 898.89M | 767.67M | 494.94M | 307.60M | 322.01M | 210.26M | |||||
| Enterprise Value | 1.89B | 1.52B | 1.69B | 1.17B | 774.07M | 889.33M | 678.53M | 568.82M | 300.62M | 136.62M | 145.84M | 58.83M | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | 155.55M | 164.24M | 121.05M | 109.17M | 103.45M | 105.52M | 80.35M | 81.17M | 48.11M | -7.22M | -16.85M | -39.35M | |||||
| Net Debt | -331.61M | -340.50M | -277.55M | -241.95M | -232.01M | -232.76M | -220.36M | -198.85M | -194.32M | -170.98M | -176.17M | -151.43M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
Rush Street Interactive, Inc. (RSI) — SEC Financial Statements & Analysis
Rush Street Interactive, Inc. (RSI) is a services-miscellaneous amusement & recreation company, incorporated in DE. Rush Street Interactive, Inc. trades on RSI: NYSE as: RSI. Based on its latest SEC filing (Form 10-Q, period ending 2026-03-31), Rush Street Interactive, Inc. reported a 28.20% year-over-year revenue growth, a Gross Profit Margin of 34.89% (TTM), a Debt-to-Equity ratio of 1.13x, a Price-to-Sales (P/S) ratio of 1.79x (TTM), a Price-to-Book (P/B) ratio of 6.98 (TTM), at a market cap of $2.22B. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- 28.20%
- Gross Profit Margin TTM
- 34.89%
- Debt To Equity
- 1.13x
- P/S TTM
- 1.79x
- P/B TTM
- 6.98
- Market Cap
- $2.22B
Data as of 2026-03-31 · Source: SEC EDGAR
Frequently Asked Questions
What industry is Rush Street Interactive, Inc. in?
Rush Street Interactive, Inc. (RSI) operates in the Services-Miscellaneous Amusement & Recreation industry.
What is RSI's market cap?
Rush Street Interactive, Inc. (RSI) has a market capitalization of $2.22B as of 2026-03-31.
What is RSI's P/E ratio?
Rush Street Interactive, Inc. (RSI)'s trailing twelve month P/E ratio is 24.96x as of 2026-03-31.
What exchange does RSI trade on?
Rush Street Interactive, Inc. (RSI) trades on the RSI: NYSE.
Where is Rush Street Interactive, Inc. incorporated?
Rush Street Interactive, Inc. is incorporated in DE.