Solo Brands, Inc.
Solo Brands, Inc.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Financial statements beyond 3 years are for subscribers only. Unlock 17+ years of income statements, balance sheets, and cash flow statements Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Common Class A | - | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -57 | 58 | 0 | -1 | |||||
Common Class B | - | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -32 | 33 | 0 | 0 | |||||
Assets | |||||||||||||||||
Assets Current | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 35 | 16 | 20 | 16 | 18 | 206 | 12 | 12 | 20 | 15 | 20 | 17 | |||||
Accounts Receivable Net Current | 30 | 39 | 30 | 16 | 32 | 53 | 39 | 38 | 37 | 39 | 43 | 31 | |||||
Inventory Net | 60 | 83 | 82 | 85 | 84 | 103 | 109 | 107 | 101 | 112 | 112 | 114 | |||||
Prepaid Expense And Other Assets Current | 11 | 10 | 9 | 11 | 14 | 10 | 12 | 15 | 30 | 25 | 22 | 24 | |||||
Assets Current | 136 | 148 | 140 | 128 | 149 | 373 | 172 | 172 | 188 | 192 | 196 | 185 | |||||
Assets Noncurrent | |||||||||||||||||
Property Plant And Equipment Net | 10 | 12 | 13 | 16 | 17 | 23 | 24 | 24 | 28 | 26 | 26 | 26 | |||||
Finite Lived Intangible Assets Net | 95 | 98 | 100 | 177 | 181 | 185 | 190 | 194 | 212 | 216 | 221 | 241 | |||||
Goodwill | 73 | 73 | 73 | 73 | 73 | 73 | 73 | 125 | 170 | 170 | 170 | 405 | |||||
Operating Lease Right Of Use Asset | 14 | 16 | 18 | 20 | 23 | 25 | 28 | 30 | 32 | 34 | 31 | 32 | |||||
Other Assets Noncurrent | 15 | 16 | 16 | 16 | 17 | 13 | 8 | 7 | 13 | 10 | 16 | 10 | |||||
Assets Noncurrent | 207 | 215 | 220 | 303 | 311 | 320 | 323 | 381 | 454 | 457 | 463 | 714 | |||||
Assets | 343 | 363 | 360 | 431 | 460 | 692 | 495 | 553 | 642 | 648 | 659 | 899 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Liabilities Current | |||||||||||||||||
Accounts Payable Current | 12 | 8 | 13 | 11 | 10 | 23 | 70 | 61 | 24 | 24 | 22 | 12 | |||||
Contract With Customer Liability Current | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 3 | 2 | 5 | 4 | |||||
Long Term Debt Current | 4 | 2 | 2 | 1 | 1 | 428 | 9 | 10 | 9 | 8 | 6 | 5 | |||||
Liabilities Current | 43 | 42 | 47 | 40 | 41 | 487 | 122 | 110 | 75 | 69 | 89 | 63 | |||||
Liabilities Noncurrent | |||||||||||||||||
Long Term Debt Noncurrent | 245 | 261 | 240 | 234 | 238 | 0 | 142 | 151 | 153 | 163 | 143 | 160 | |||||
Deferred Income Tax Liabilities Net | 0 | 0 | 7 | 6 | 5 | 5 | 7 | 8 | 19 | 18 | 17 | 51 | |||||
Operating Lease Liability Noncurrent | 11 | 13 | 14 | 16 | 18 | 20 | 22 | 25 | 27 | 28 | 25 | 26 | |||||
Other Liabilities Noncurrent | 1 | 1 | 1 | 1 | 1 | 5 | 9 | 9 | 8 | 8 | 14 | 13 | |||||
Liabilities Noncurrent | 257 | 275 | 262 | 257 | 263 | 31 | 180 | 194 | 207 | 217 | 198 | 251 | |||||
Members Equity | |||||||||||||||||
Additional Paid In Capital | 384 | 383 | 377 | 370 | 369 | 364 | 364 | 361 | 360 | 358 | 357 | 353 | |||||
Retained Earnings Accumulated Deficit | -340 | -335 | -330 | -269 | -254 | -241 | -229 | -192 | -122 | -119 | -115 | 9 | |||||
Accumulated Other Comprehensive Income Loss Net Of… | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | |||||
Treasury Stock Common Value | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | |||||
Stockholders Equity | 42 | 46 | 46 | 134 | 156 | 122 | 193 | 250 | 360 | 238 | 372 | 361 | |||||
Minority Interest | 0 | 0 | 5 | 35 | 43 | 53 | 60 | 82 | 123 | 124 | 131 | 225 | |||||
Liabilities And Stockholders Equity | 343 | 363 | 360 | 431 | 460 | 692 | 495 | 553 | 642 | 648 | 659 | 899 | |||||
Allowance For Doubtful Accounts Receivable Current | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | |||||
Treasury Stock Common Shares | 0 | 0 | - | - | - | - | - | - | - | - | - | - | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -15.10% | -29.59% | -22.65% | - | - | - | - | - | - | - | - | - |
| 2025 | 3.00% | 214.00% | 270.00% | 1.96% | 32.33% | 20.00% | -6.39% | -31.56% | -30.89% | 52.97% | 27.48% | 18.98% |
| 2024 | -5.80% | 10.14% | 17.39% | 25.69% | 30.28% | 14.68% | -11.43% | -20.00% | -25.71% | -39.92% | -73.66% | -67.90% |
| 2023 | - | - | - | - | - | - | 14.47% | 31.06% | -40.43% | -9.91% | -7.08% | -8.02% |
Earnings Market Reaction data beyond 3 years is for subscribers only. Unlock the full earnings market reaction history Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 90+ calculated metrics
Subscribe to unlock 17+ years of data and 90+ calculated metrics
Performance and Valuation Metrics
Rows marked with a lock icon are subscribers only — subscribe to unlock 90+ calculated metrics and 17+ years of history.
Metrics | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Metric history beyond 3 years is for subscribers only. Unlock 17+ years of history across 90+ calculated metrics Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 3.12 | 3.55 | 2.96 | 3.20 | 3.62 | 0.77 | 1.41 | 1.57 | 2.49 | 2.80 | 2.21 | 2.95 | |||||
| Quick Ratio | 1.50 | 1.33 | 1.05 | 0.80 | 1.22 | 0.53 | 0.42 | 0.46 | 0.76 | 0.79 | 0.71 | 0.75 | |||||
| Working Capital | 92.12M | 106.15M | 92.85M | 88.19M | 107.52M | -114.36M | 50.51M | 62.79M | 112.29M | 123.15M | 107.51M | 122.17M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 7.10 | 6.83 | 6.01 | 2.22 | 1.95 | 4.26 | 1.56 | 1.21 | 0.78 | 1.20 | 0.77 | 0.87 | |||||
| Interest Coverage TTM | -3.10 | -3.78 | -4.27 | -4.04 | -10.11 | -10.86 | -12.47 | -26.07 | -19.09 | -20.08 | -20.71 | 3.99 | |||||
| Debt Ratio | 0.88 | 0.87 | 0.86 | 0.69 | 0.66 | 0.75 | 0.61 | 0.55 | 0.44 | 0.44 | 0.44 | 0.35 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 0.74 | 0.57 | 0.74 | 0.74 | 0.74 | 0.67 | 0.79 | 0.66 | 0.65 | 0.66 | 0.65 | 0.59 | |||||
| Days Sales Outstanding TTM | 37.94 | 55.26 | 39.89 | 26.99 | 30.91 | 37.56 | 32.99 | 26.44 | 22.55 | 20.86 | 25.41 | 18.23 | |||||
| Receivables Turnover TTM | 9.62 | 6.60 | 9.15 | 13.52 | 11.81 | 9.72 | 11.06 | 13.80 | 16.19 | 17.50 | 14.36 | 20.03 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | -48.14 | -52.78 | -91.99 | -95.01 | -133.68 | -130.36 | -123.42 | -142.29 | -92.19 | -81.81 | -73.62 | 21.19 | |||||
| Free Cash Flow Per Share TTM | -8.38 | 4.99 | -31.50 | 17.15 | 7.15 | -42.36 | -3.43 | 4.87 | -2.11 | 13.46 | 35.26 | 67.87 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 58.58% | 59.02% | 59.41% | 59.77% | 55.57% | 56.51% | 57.26% | 56.46% | 60.48% | 60.64% | 61.07% | 61.46% | |||||
| Operating Profit Margin TTM | -31.58% | -35.60% | -35.85% | -25.10% | -46.90% | -40.07% | -38.42% | -75.62% | -49.99% | -48.26% | -46.05% | 7.55% | |||||
| Net Profit Margin TTM | -41.30% | -43.79% | -45.94% | -42.28% | -49.54% | -43.07% | -39.64% | -43.73% | -27.27% | -24.14% | -22.50% | 5.87% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | -26.71% | -32.31% | -30.35% | -23.15% | -17.33% | -9.23% | -8.13% | -9.56% | -5.02% | -6.06% | -4.41% | -19.55% | |||||
| Net Income Growth (1Y) | -38.90% | -31.18% | -19.29% | -25.70% | 50.18% | 61.91% | 61.83% | -773.61% | -689.72% | 15,184.94% | 2,151.71% | -11.85% | |||||
| EPS Growth (1Y) | -63.98% | -59.51% | -25.46% | -33.22% | 45.01% | 59.35% | 67.65% | -765.82% | -743.76% | 16,659.53% | 2,261.91% | -3.34% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | -0.07 | -0.07 | -0.07 | -0.16 | -0.09 | -0.05 | -0.37 | -0.40 | -0.99 | -1.06 | -3.35 | 9.55 | |||||
| P/B TTM | 0.21 | 0.20 | 0.19 | 0.18 | 0.12 | 0.08 | 0.34 | 0.33 | 0.37 | 0.53 | 1.00 | 0.82 | |||||
| P/S TTM | 0.03 | 0.03 | 0.03 | 0.07 | 0.04 | 0.02 | 0.15 | 0.17 | 0.27 | 0.26 | 0.75 | 0.56 | |||||
| Market Cap | 8.86M | 9.43M | 9.57M | 24.63M | 18.11M | 9.91M | 66.58M | 82.57M | 132.88M | 126.01M | 372.69M | 295.20M | |||||
| Enterprise Value | 222.66M | 256.80M | 231.60M | 243.46M | 238.35M | 231.41M | 205.28M | 231.21M | 274.95M | 280.80M | 502.09M | 443.93M | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | -21.46M | 12.52M | -49.81M | 27.94M | 10.79M | -62.49M | -5.01M | 7.13M | -3.07M | 19.53M | 53.33M | 98.22M | |||||
| Net Debt | 213.80M | 247.37M | 222.04M | 218.83M | 220.24M | 221.50M | 138.71M | 148.64M | 142.07M | 154.80M | 129.40M | 148.73M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
| NCAV | |||||||||||||||||
| NCAV Per Share TTM | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| PEG Ratio | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| EV Revenue TTM | |||||||||||||||||
| EV FCF TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
Solo Brands, Inc. (SBDS) — SEC Financial Statements & Analysis
Solo Brands, Inc. (SBDS) is a sporting & athletic goods, nec company, incorporated in DE. Solo Brands, Inc. trades on OTC as: SBDS. Based on its latest SEC filing (Form 10-Q, period ending 2026-06-30), Solo Brands, Inc. reported a -26.71% year-over-year revenue growth, a Gross Profit Margin of 58.58% (TTM), a Debt-to-Equity ratio of 7.10x, a Price-to-Sales (P/S) ratio of 0.03x (TTM), a Price-to-Book (P/B) ratio of 0.21x (TTM), at a market cap of $8.86M. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- -26.71%
- Gross Profit Margin TTM
- 58.58%
- Debt To Equity
- 7.10x
- P/S TTM
- 0.03x
- P/B TTM
- 0.21x
- Market Cap
- $8.86M
Data as of 2026-06-30 · Source: SEC EDGAR
Frequently Asked Questions
What industry is Solo Brands, Inc. in?
Solo Brands, Inc. (SBDS) operates in the Sporting & Athletic Goods, NEC industry.
What is SBDS's market cap?
Solo Brands, Inc. (SBDS) has a market capitalization of $8.86M as of 2026-06-30.
What exchange does SBDS trade on?
Solo Brands, Inc. (SBDS) trades on the OTC.
Where is Solo Brands, Inc. incorporated?
Solo Brands, Inc. is incorporated in DE.