Stardust Power Inc.
Stardust Power Inc.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Financial statements beyond 3 years are for subscribers only. Unlock 17+ years of income statements, balance sheets, and cash flow statements Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Related Party | - | - | - | - | - | - | - | - | - | 1 | 1 | |||||
Assets | ||||||||||||||||
Assets Current | ||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 1 | 1 | 3 | 2 | 3 | 2 | 1 | 2 | - | 0 | 0 | |||||
Prepaid Expense And Other Assets Current | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | |||||
Equity Securities Fv Ni | - | - | - | - | 1 | - | - | - | - | - | - | |||||
Deferred Costs Current | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | - | 1 | - | |||||
Notes And Loans Receivable Net Current | - | - | - | - | - | - | 1 | - | - | - | - | |||||
Assets Current | 1 | 2 | 4 | 2 | 4 | 2 | 2 | 3 | 0 | 3 | 0 | |||||
Assets Held In Trust Noncurrent | - | - | - | - | - | - | - | - | 2 | 44 | 43 | |||||
Property Plant And Equipment Net | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | - | 0 | - | |||||
Marketable Securities Noncurrent | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | - | 0 | - | |||||
Other Long Term Investments | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | - | - | - | |||||
Assets | 9 | 9 | 12 | 10 | 11 | 11 | 9 | 5 | 2 | 3 | 43 | |||||
Liabilities And Stockhold… | ||||||||||||||||
Liabilities Current | ||||||||||||||||
Other Liabilities | ||||||||||||||||
Accounts Payable Current | 9 | 8 | 8 | 9 | 11 | 12 | 10 | 6 | 2 | 1 | 0 | |||||
Accrued Liabilities Current | - | - | - | - | - | - | - | - | 6 | 4 | 1 | |||||
Accounts Payable And Other Accrued Liabilities Cur… | 4 | 3 | 5 | 5 | 4 | 4 | 5 | 4 | - | 0 | - | |||||
Deferred Compensation Liability Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | - | |||||
Convertible Notes Payable Current | 2 | 2 | 1 | - | - | - | - | - | - | - | - | |||||
Short Term Borrowings | - | 0 | 0 | 0 | - | 6 | 10 | 0 | - | 0 | - | |||||
Liabilities Current | 15 | 14 | 14 | 14 | 15 | 23 | 25 | 11 | 12 | 2 | 4 | |||||
Derivative Liabilities | 1 | 2 | 1 | 1 | 0 | 1 | 2 | 5 | 2 | 0 | 0 | |||||
Other Liabilities Noncurrent | - | - | - | - | - | 1 | 0 | - | - | - | - | |||||
Other Long Term Debt | - | - | - | - | - | 0 | - | - | - | - | - | |||||
Convertible Long Term Notes Payable | 1 | 2 | 2 | - | - | - | - | - | - | - | - | |||||
Deferred Compensation Liability Classified Noncurr… | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 11 | |||||
Liabilities | 17 | 17 | 18 | 15 | 15 | 24 | 28 | 19 | 24 | 7 | 14 | |||||
Temporary Equity Carrying Amount Attributable To P… | - | - | - | - | - | - | - | - | 2 | 44 | 43 | |||||
Shareholders Deficit | ||||||||||||||||
Stockholders Equity | ||||||||||||||||
Common Class A | - | - | - | - | - | - | - | - | - | 4 | 0 | |||||
Common Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | - | |||||
Common Class B | - | - | - | - | - | - | - | - | - | 0 | 7 | |||||
Additional Paid In Capital | 69 | 66 | 63 | 59 | 56 | 44 | 33 | 30 | - | 0 | - | |||||
Retained Earnings Accumulated Deficit | -77 | -74 | -68 | -65 | -60 | -56 | -53 | -43 | -24 | -4 | -14 | |||||
Stockholders Equity | -8 | -8 | -6 | -5 | -4 | -13 | -19 | -13 | -8 | -4 | -3 | |||||
Liabilities And Stockholders Equity | 9 | 9 | 12 | 10 | 11 | 11 | 9 | 5 | 2 | 3 | 43 | |||||
Temporary Equity Shares Outstanding | - | - | - | - | - | - | - | - | 0 | - | - | |||||
Preferred Stock Par Or Stated Value Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Preferred Stock Shares Authorized | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 5 | 5 | 5 | |||||
Preferred Stock Shares Issued | - | - | - | - | - | - | - | - | 0 | - | - | |||||
Preferred Stock Shares Outstanding | - | - | - | - | - | - | - | - | 0 | - | - | |||||
Common Stock Par Or Stated Value Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | - | |||||
Common Stock Shares Authorized | 700 | 700 | 700 | 700 | 700 | 700 | 700 | 700 | - | 69 | - | |||||
Common Stock Shares Issued | 12 | 10 | 10 | 9 | 8 | 6 | 5 | 5 | - | 4 | - | |||||
Shares Outstanding | 12 | 10 | 10 | 9 | 8 | 6 | 5 | 5 | - | 4 | - | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -10.53% | -25.44% | -76.32% | - | - | - | - | - | - | - | - | - |
| 2025 | -12.45% | -71.05% | -42.38% | -26.04% | -10.07% | 8.11% | -3.04% | -5.80% | 12.15% | 13.03% | -14.18% | -29.50% |
| 2024 | - | - | - | -30.14% | -20.87% | -25.00% | -7.53% | -50.40% | -86.56% | -10.69% | 2.20% | -20.94% |
| 2023 | - | - | - | 0.31% | 0.31% | 1.24% | 0.00% | 0.64% | 0.93% | 1.36% | 1.81% | 3.26% |
Earnings Market Reaction data beyond 3 years is for subscribers only. Unlock the full earnings market reaction history Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 90+ calculated metrics
Subscribe to unlock 17+ years of data and 90+ calculated metrics
Performance and Valuation Metrics
Rows marked with a lock icon are subscribers only — subscribe to unlock 90+ calculated metrics and 17+ years of history.
Metrics | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Metric history beyond 3 years is for subscribers only. Unlock 17+ years of history across 90+ calculated metrics Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | ||||||||||||||||
| Current Ratio | 0.06 | 0.12 | 0.29 | 0.17 | 0.25 | 0.11 | 0.09 | 0.30 | 0.03 | 1.75 | 0.02 | |||||
| Quick Ratio | 0.04 | 0.09 | 0.25 | 0.14 | 0.24 | 0.09 | 0.06 | 0.21 | 0.00 | 1.75 | 0.00 | |||||
| Working Capital | -14.02M | -12.15M | -10.20M | -11.97M | -11.22M | -20.19M | -22.86M | -7.70M | -11.39M | 1.16M | -3.70M | |||||
Leverage & Debt | ||||||||||||||||
| Debt to Equity | -2.10 | -2.20 | -3.03 | -2.96 | -3.91 | -1.89 | -1.47 | -1.40 | -3.14 | -1.81 | -5.09 | |||||
| Interest Coverage TTM | -17.71 | -24.54 | -49.39 | -86.37 | -109.54 | -135.23 | -284.36 | -843.88 | -676.08 | -341.81 | - | |||||
| Debt Ratio | 1.91 | 1.83 | 1.49 | 1.51 | 1.34 | 2.12 | 3.15 | 3.47 | 12.50 | 2.24 | 0.34 | |||||
Efficiency & Turnover | ||||||||||||||||
| Asset Turnover TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Per Share Metrics | ||||||||||||||||
| Diluted EPS TTM | -1.57 | -1.73 | -2.13 | -2.74 | -4.52 | -5.20 | -6.94 | -4.34 | -1.84 | -0.94 | 1.24 | |||||
| Free Cash Flow Per Share TTM | -0.78 | -0.75 | -1.12 | -0.58 | -1.46 | -2.38 | -2.73 | -2.41 | -1.13 | -0.74 | -0.38 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Growth Metrics | ||||||||||||||||
| Net Income Growth (1Y) | -39.29% | -37.79% | -47.07% | 17.14% | 287.70% | 626.58% | -690.82% | -344.93% | -179.52% | -125.17% | -60.50% | |||||
| EPS Growth (1Y) | -65.32% | -66.76% | -69.31% | -36.76% | 145.25% | 454.02% | -658.14% | -121.32% | -114.16% | -118.70% | -70.71% | |||||
Valuation Metrics | ||||||||||||||||
| P/E TTM | -0.99 | -1.36 | -1.44 | -1.13 | -0.44 | -0.91 | -5.16 | -18.77 | -63.79 | -117.88 | 87.05 | |||||
| P/B TTM | -2.09 | -2.97 | -3.89 | -5.07 | -3.20 | -1.95 | -7.91 | -27.64 | -60.97 | -119.74 | -154.75 | |||||
| Market Cap | 17.26M | 23.40M | 22.60M | 25.94M | 12.45M | 25.01M | 153.30M | 367.69M | 470.13M | 447.19M | 437.70M | |||||
| Enterprise Value | 19.88M | 25.82M | 22.52M | 24.66M | 9.84M | 29.75M | 162.40M | 366.49M | 469.49M | 446.96M | 436.75M | |||||
Calculated Values | ||||||||||||||||
| Free Cash Flow TTM | -8.62M | -7.47M | -8.28M | -4.88M | -9.24M | -12.61M | -11.70M | -10.89M | -4.53M | -2.98M | -1.55M | |||||
| Net Debt | 2.63M | 2.42M | -81.74K | -1.28M | -2.61M | 4.74M | 9.10M | -1.20M | -641.97K | -232.20K | -957.66K | |||||
Per-Share and Margin | ||||||||||||||||
| EPS TTM | ||||||||||||||||
| Adjusted EPS TTM | ||||||||||||||||
| Cash Flow Per Share TTM | ||||||||||||||||
| Pretax Margin TTM | ||||||||||||||||
| Stock Comp to Revenue TTM | ||||||||||||||||
Turnover Ratios and Averages | ||||||||||||||||
| Average Assets | ||||||||||||||||
| Average Equity | ||||||||||||||||
| Average Inventory | ||||||||||||||||
| Average Receivables | ||||||||||||||||
| Average Accounts Payables | ||||||||||||||||
| Inventory Turnover TTM | ||||||||||||||||
| Payables Turnover TTM | ||||||||||||||||
| Days Inventory Outstanding TTM | ||||||||||||||||
| Days Payables Outstanding TTM | ||||||||||||||||
| Cash Conversion Cycle TTM | ||||||||||||||||
| Working Capital to Revenue | ||||||||||||||||
| Deferred Revenue to Revenue | ||||||||||||||||
Growth Rates | ||||||||||||||||
| Total Assets Growth (1Y) | ||||||||||||||||
| Total Assets Growth (3Y) | ||||||||||||||||
| Total Assets Growth (5Y) | ||||||||||||||||
| Dividends Paid Growth (1Y) | ||||||||||||||||
| Dividends Paid Growth (3Y) | ||||||||||||||||
| Dividends Paid Growth (5Y) | ||||||||||||||||
| EPS Growth (3Y) | ||||||||||||||||
| EPS Growth (5Y) | ||||||||||||||||
| Net Income Growth (3Y) | ||||||||||||||||
| Net Income Growth (5Y) | ||||||||||||||||
| Net Profit Margin Growth (1Y) | ||||||||||||||||
| Net Profit Margin Growth (3Y) | ||||||||||||||||
| Net Profit Margin Growth (5Y) | ||||||||||||||||
| Net Revenue Growth (3Y) | ||||||||||||||||
| Net Revenue Growth (5Y) | ||||||||||||||||
| Deferred Revenue Growth (1Y) | ||||||||||||||||
| Retained Earnings Growth (1Y) | ||||||||||||||||
Credit, Liquidity, Returns, Payout | ||||||||||||||||
| Cash Ratio | ||||||||||||||||
| Net Working Capital | ||||||||||||||||
| Debt to EBITDA TTM | ||||||||||||||||
| Net Debt to EBITDA TTM | ||||||||||||||||
| Net Debt to Equity | ||||||||||||||||
| Altman A | ||||||||||||||||
| Altman B | ||||||||||||||||
| Altman C | ||||||||||||||||
| Altman D | ||||||||||||||||
| Altman E | ||||||||||||||||
| Altman Z-Score | ||||||||||||||||
| ROA TTM | ||||||||||||||||
| ROE TTM | ||||||||||||||||
| NOPAT TTM | ||||||||||||||||
| ROIC TTM | ||||||||||||||||
| Effective Tax Rate TTM | ||||||||||||||||
| Payout Ratio TTM | ||||||||||||||||
| Dilution Ratio | ||||||||||||||||
| Retained Earnings to Equity | ||||||||||||||||
| Treasury Stock to Equity | ||||||||||||||||
| Treasury Stock Change (1Y) | ||||||||||||||||
| Accrued to Current Liabilities | ||||||||||||||||
| NCAV | ||||||||||||||||
| NCAV Per Share TTM | ||||||||||||||||
Valuation Ratios | ||||||||||||||||
| P/CF TTM | ||||||||||||||||
| PEG Ratio | ||||||||||||||||
| Dividend Yield TTM | ||||||||||||||||
| Free Cash Flow Yield TTM | ||||||||||||||||
| EV EBITDA TTM | ||||||||||||||||
| EV EBIT TTM | ||||||||||||||||
| EV Revenue TTM | ||||||||||||||||
| EV FCF TTM | ||||||||||||||||
| Stock Compensation TTM | ||||||||||||||||
| Adjusted Net Income TTM | ||||||||||||||||
| Billings TTM | ||||||||||||||||
| Total Debt | ||||||||||||||||
| Invested Capital | ||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
Stardust Power Inc. (SDST) — SEC Financial Statements & Analysis
Stardust Power Inc. (SDST) is a primary smelting & refining of nonferrous metals company, incorporated in DE. Stardust Power Inc. trades on Nasdaq as: SDST, SDSTW. Based on its latest SEC filing (Form 10-Q, period ending 2026-06-30), Stardust Power Inc. reported a Debt-to-Equity ratio of -2.10x, a Price-to-Book (P/B) ratio of -2.09x (TTM), at a market cap of $17.26M. Figures below are sourced from SEC EDGAR, as-filed.
- Debt To Equity
- -2.10x
- P/B TTM
- -2.09x
- Market Cap
- $17.26M
Data as of 2026-06-30 · Source: SEC EDGAR
Frequently Asked Questions
What industry is Stardust Power Inc. in?
Stardust Power Inc. (SDST) operates in the Primary Smelting & Refining of Nonferrous Metals industry.
What is SDST's market cap?
Stardust Power Inc. (SDST) has a market capitalization of $17.26M as of 2026-06-30.
What exchange does SDST trade on?
Stardust Power Inc. (SDST) trades on the Nasdaq.
Where is Stardust Power Inc. incorporated?
Stardust Power Inc. is incorporated in DE.