System1, Inc.
System1, Inc.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Financial statements beyond 3 years are for subscribers only. Unlock 17+ years of income statements, balance sheets, and cash flow statements Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Common Class A | - | 8 | 0 | 0 | 1 | 7 | 0 | 0 | -62 | 69 | 0 | 1 | |||||
Common Class C | - | 2 | 0 | 0 | -0 | 2 | 0 | 0 | -19 | 21 | 0 | 0 | |||||
Assets | |||||||||||||||||
Nonrelated Party | - | - | - | - | - | - | - | - | - | - | - | -9 | |||||
Related Party | - | - | - | - | - | - | - | - | - | - | - | -9 | |||||
Assets Current | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 40 | 52 | 87 | 55 | 64 | 44 | 64 | 69 | 76 | 70 | 135 | 5 | |||||
Restricted Cash Current | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 4 | 4 | 7 | 4 | 3 | |||||
Accounts Receivable Net Current | 41 | 53 | 57 | 54 | 70 | 62 | 63 | 58 | 62 | 53 | 56 | 59 | |||||
Prepaid Expense And Other Assets Current | 8 | 6 | 4 | 6 | 6 | 7 | 4 | 4 | 7 | 10 | 7 | 10 | |||||
Assets Of Disposal Group Including Discontinued Op… | - | - | - | - | - | - | - | - | - | - | 0 | 13 | |||||
Assets Current | 90 | 112 | 149 | 117 | 141 | 114 | 134 | 135 | 149 | 140 | 202 | 91 | |||||
Restricted Cash Noncurrent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 4 | |||||
Property Plant And Equipment Net | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | |||||
Capitalized Computer Software Net | - | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 13 | 13 | 11 | 11 | |||||
Intangible Assets Net Excluding Goodwill | 96 | 101 | 148 | 167 | 185 | 204 | 222 | 241 | 260 | 278 | 297 | 316 | |||||
Goodwill | 82 | 82 | 82 | 82 | 82 | 82 | 82 | 82 | 82 | 82 | 82 | 82 | |||||
Operating Lease Right Of Use Asset | 8 | 9 | 9 | 3 | 3 | 2 | 3 | 3 | 4 | 4 | 5 | 5 | |||||
Other Assets Noncurrent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |||||
Assets | 291 | 320 | 405 | 385 | 429 | 419 | 459 | 479 | 511 | 521 | 605 | 928 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Disposal Group Including Discontinued Operation As… | - | - | - | - | - | - | - | - | - | - | 0 | 414 | |||||
Liabilities Current | |||||||||||||||||
Accounts Payable Current | 15 | 14 | 22 | 23 | 28 | 8 | 10 | 9 | 6 | 7 | 9 | - | |||||
Operating Lease Liability Current | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||
Debt Current | 77 | 77 | 77 | 24 | 22 | 19 | 16 | 16 | 16 | 16 | 15 | 15 | |||||
Liabilities Current | 117 | 126 | 146 | 102 | 120 | 90 | 105 | 99 | 102 | 78 | 86 | 238 | |||||
Operating Lease Liability Noncurrent | 7 | 8 | 8 | 3 | 3 | 1 | 1 | 2 | 2 | 3 | 4 | 4 | |||||
Liabilities Of Disposal Group Including Discontinu… | - | - | - | - | - | - | - | - | - | - | 0 | 117 | |||||
Long Term Debt Noncurrent | 215 | 222 | 228 | 235 | 242 | 248 | 255 | - | - | - | - | - | |||||
Long Term Debt And Capital Lease Obligations | - | - | - | - | - | - | 255 | 259 | 263 | 269 | 334 | 388 | |||||
Derivative Liabilities Noncurrent | - | - | - | - | - | 0 | 0 | 1 | 1 | 2 | 3 | 1 | |||||
Deferred Income Tax Liabilities Net | 4 | 4 | 4 | 5 | 5 | 6 | 6 | 7 | 7 | 8 | 8 | 15 | |||||
Other Liabilities Noncurrent | 2 | 1 | 1 | 6 | 6 | 6 | 6 | 8 | 7 | 1 | 1 | 3 | |||||
Liabilities | 344 | 359 | 388 | 351 | 376 | 351 | 374 | 376 | 382 | 361 | 436 | 687 | |||||
Stockholders Equity | |||||||||||||||||
Liabilities Of Disposal Group Including Discontinu… | - | - | - | - | - | - | - | - | - | - | 0 | 39 | |||||
Additional Paid In Capital | 882 | 880 | 879 | 877 | 874 | 866 | 863 | 859 | 854 | 850 | 843 | 849 | |||||
Retained Earnings Accumulated Deficit | -907 | -895 | -848 | -834 | -816 | -798 | -782 | -768 | -745 | -718 | -708 | -646 | |||||
Accumulated Other Comprehensive Income Loss Net Of… | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | |||||
Treasury Stock Common Value | -1 | -1 | -1 | - | - | - | 0 | - | - | - | - | - | |||||
Stockholders Equity | -27 | -15 | 17 | 34 | 58 | 67 | 85 | 90 | 109 | 132 | 169 | 203 | |||||
Minority Interest | -26 | -24 | -13 | -8 | -5 | 0 | 5 | 13 | 20 | 29 | 34 | 38 | |||||
Liabilities And Stockholders Equity | 291 | 320 | 405 | 385 | 429 | 419 | 459 | 479 | 511 | 521 | 605 | 928 | |||||
Shares Outstanding | - | - | - | - | - | - | - | - | - | 2 | - | - | |||||
Treasury Stock Common Shares | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -31.46% | -43.82% | -60.90% | - | - | - | - | - | - | - | - | - |
| 2025 | -5.09% | 69.44% | 101.34% | 20.88% | 25.30% | 4.58% | -31.52% | -16.49% | -17.57% | 41.11% | 55.73% | 18.18% |
| 2024 | -27.68% | -14.12% | -22.03% | 5.98% | -5.13% | -10.26% | -4.55% | -23.55% | -29.91% | -31.85% | -7.10% | -28.19% |
| 2023 | - | - | - | -25.40% | -51.21% | -53.23% | -1.47% | 63.24% | 45.59% | 52.08% | 21.53% | -11.11% |
Earnings Market Reaction data beyond 3 years is for subscribers only. Unlock the full earnings market reaction history Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 90+ calculated metrics
Subscribe to unlock 17+ years of data and 90+ calculated metrics
Performance and Valuation Metrics
Rows marked with a lock icon are subscribers only — subscribe to unlock 90+ calculated metrics and 17+ years of history.
Metrics | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Metric history beyond 3 years is for subscribers only. Unlock 17+ years of history across 90+ calculated metrics Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 0.77 | 0.89 | 1.02 | 1.14 | 1.18 | 1.27 | 1.28 | 1.36 | 1.46 | 1.79 | 2.34 | 0.38 | |||||
| Quick Ratio | 0.70 | 0.84 | 0.99 | 1.08 | 1.13 | 1.19 | 1.24 | 1.32 | 1.39 | 1.67 | 2.26 | 0.34 | |||||
| Working Capital | -27.44M | -14.11M | 3.04M | 14.49M | 21.48M | 24.50M | 29.38M | 36.04M | 46.90M | 61.71M | 115.59M | -147.16M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | -12.91 | -23.30 | 22.25 | 10.24 | 6.46 | 5.23 | 4.40 | 4.17 | 3.49 | 2.74 | 2.58 | 3.39 | |||||
| Interest Coverage TTM | -3.41 | -3.69 | -2.25 | -1.95 | -2.10 | -2.48 | -2.81 | -2.68 | -2.32 | -1.93 | -1.76 | -1.60 | |||||
| Debt Ratio | 1.18 | 1.12 | 0.96 | 0.91 | 0.88 | 0.84 | 0.81 | 0.79 | 0.75 | 0.69 | 0.72 | 0.74 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 0.50 | 0.62 | 0.62 | 0.67 | 0.67 | 0.71 | 0.65 | 0.52 | 0.46 | 0.45 | 0.46 | 0.31 | |||||
| Days Sales Outstanding TTM | 112.16 | 91.72 | 82.43 | 70.51 | 76.06 | 62.65 | 63.15 | 58.59 | 62.62 | 60.90 | 61.98 | 76.22 | |||||
| Receivables Turnover TTM | 3.25 | 3.98 | 4.43 | 5.18 | 4.80 | 5.83 | 5.78 | 6.23 | 5.83 | 5.99 | 5.89 | 4.79 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | -12.35 | -13.23 | -8.32 | -11.51 | -12.51 | -13.80 | -13.99 | -13.63 | -29.31 | -32.45 | -26.60 | -27.41 | |||||
| Free Cash Flow Per Share TTM | -3.76 | -1.77 | -0.53 | 2.88 | 3.22 | -0.71 | -0.76 | -3.60 | -4.74 | -5.39 | -2.96 | -0.44 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 50.68% | 41.66% | 37.72% | 38.27% | 35.64% | 33.33% | 29.46% | 29.38% | 32.87% | 36.54% | 38.12% | 34.01% | |||||
| Operating Profit Margin TTM | -51.03% | -43.68% | -23.31% | -19.50% | -19.79% | -22.77% | -25.76% | -26.28% | -26.09% | -23.94% | -21.39% | -22.40% | |||||
| Net Profit Margin TTM | -55.73% | -46.78% | -24.55% | -32.00% | -30.85% | -30.78% | -28.29% | -26.19% | -55.95% | -60.14% | -60.51% | -78.15% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | -42.93% | -31.38% | -22.62% | -20.49% | -12.76% | -8.82% | -14.44% | 10.11% | -18.21% | -35.52% | -34.34% | -57.94% | |||||
| Net Income Growth (1Y) | 3.10% | 4.30% | -32.84% | -2.87% | -51.90% | -53.34% | -60.00% | -63.10% | -53.88% | -49.05% | -44.88% | -33.30% | |||||
| EPS Growth (1Y) | -1.25% | -4.10% | -40.53% | -15.52% | -57.33% | -57.48% | -47.40% | -50.29% | -37.64% | -30.27% | -46.18% | -35.67% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | -0.19 | -0.23 | -0.47 | -0.61 | -0.44 | -0.28 | -0.64 | -0.82 | -0.52 | -0.60 | -0.83 | -0.44 | |||||
| P/B TTM | -0.71 | -1.58 | 1.77 | 1.65 | 0.74 | 0.42 | 0.73 | 0.87 | 0.96 | 1.01 | 1.20 | 0.56 | |||||
| P/S TTM | 0.10 | 0.11 | 0.12 | 0.20 | 0.14 | 0.08 | 0.18 | 0.22 | 0.29 | 0.36 | 0.51 | 0.34 | |||||
| Market Cap | 18.86M | 24.43M | 30.79M | 56.70M | 43.24M | 28.34M | 62.46M | 78.46M | 105.46M | 132.85M | 203.03M | 114.17M | |||||
| Enterprise Value | 269.29M | 270.50M | 247.40M | 261.35M | 241.31M | 250.62M | 266.03M | 280.44M | 304.79M | 339.95M | 482.00M | 492.42M | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | -30.67M | -14.33M | -4.19M | 23.17M | 25.18M | -5.29M | -5.29M | -25.23M | -32.89M | -36.57M | -27.10M | -4.19M | |||||
| Net Debt | 250.43M | 246.07M | 216.61M | 204.65M | 198.07M | 222.28M | 203.58M | 201.98M | 199.34M | 207.10M | 278.97M | 378.25M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
| NCAV | |||||||||||||||||
| NCAV Per Share TTM | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| PEG Ratio | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| EV Revenue TTM | |||||||||||||||||
| EV FCF TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
System1, Inc. (SST) — SEC Financial Statements & Analysis
System1, Inc. (SST) is a services-computer programming, data processing, etc. company. System1, Inc. trades on NYSE, OTC as: SST, SSTPW. Based on its latest SEC filing (Form 10-Q, period ending 2026-06-30), System1, Inc. reported a -42.93% year-over-year revenue growth, a Gross Profit Margin of 50.68% (TTM), a Debt-to-Equity ratio of -12.91x, a Price-to-Sales (P/S) ratio of 0.10x (TTM), a Price-to-Book (P/B) ratio of -0.71x (TTM), at a market cap of $18.86M. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- -42.93%
- Gross Profit Margin TTM
- 50.68%
- Debt To Equity
- -12.91x
- P/S TTM
- 0.10x
- P/B TTM
- -0.71x
- Market Cap
- $18.86M
Data as of 2026-06-30 · Source: SEC EDGAR
Frequently Asked Questions
What industry is System1, Inc. in?
System1, Inc. (SST) operates in the Services-Computer Programming, Data Processing, Etc. industry.
What is SST's market cap?
System1, Inc. (SST) has a market capitalization of $18.86M as of 2026-06-30.
What exchange does SST trade on?
System1, Inc. (SST) trades on the NYSE, OTC.