STEM, INC.
STEM, INC.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Financial statements beyond 3 years are for subscribers only. Unlock 17+ years of income statements, balance sheets, and cash flow statements Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||
Assets Current | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 38 | 37 | 49 | 43 | 41 | 59 | 56 | 75 | 90 | 113 | 105 | 97 | |||||
Accounts Receivable Net Current | 33 | 33 | 38 | 36 | 43 | 35 | 59 | 93 | 206 | 240 | 303 | 289 | |||||
Inventory Net | - | - | - | - | - | - | - | - | - | 24 | 27 | 66 | |||||
Available For Sale Securities Debt Securities Curr… | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 8 | 28 | |||||
Inventory Gross | 6 | 6 | 5 | 5 | 5 | 9 | 11 | 34 | 33 | - | 27 | - | |||||
Assets Of Disposal Group Including Discontinued Op… | 1 | 1 | - | - | - | - | - | - | - | - | - | - | |||||
Other Assets Current | 10 | 8 | 8 | 10 | 11 | 8 | 10 | 10 | 11 | 8 | 9 | 11 | |||||
Assets Current | 89 | 85 | 100 | 94 | 99 | 111 | 137 | 228 | 360 | 406 | 473 | 511 | |||||
Deferred Costs Current | - | - | 0 | - | - | - | 1 | 15 | 20 | 20 | 21 | 20 | |||||
Contract With Customer Asset Net Noncurrent | 34 | 36 | 44 | 48 | 51 | 56 | 59 | 64 | 68 | 71 | 74 | 81 | |||||
Capitalized Contract Cost Net Noncurrent | 6 | 7 | 7 | 9 | 9 | 9 | 10 | 10 | 10 | 11 | 11 | 12 | |||||
Intangible Assets Net Excluding Goodwill | 113 | 117 | 123 | 129 | 135 | 142 | 144 | 148 | 152 | 155 | 157 | 158 | |||||
Operating Lease Right Of Use Asset | 11 | 11 | 10 | 10 | 11 | 12 | 13 | 12 | 11 | 11 | 12 | 13 | |||||
Goodwill | - | - | - | - | - | - | 0 | 0 | 0 | 547 | 547 | 547 | |||||
Other Assets Noncurrent | 24 | 25 | 25 | 73 | 74 | 76 | 76 | 77 | 91 | 84 | 82 | 77 | |||||
Assets | 280 | 282 | 309 | 363 | 379 | 405 | 437 | 538 | 692 | 1,285 | 1,357 | 1,399 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Liabilities Current | |||||||||||||||||
Accounts Payable Current | 14 | 7 | 10 | 11 | 11 | 20 | 30 | 47 | 63 | 62 | 78 | 85 | |||||
Accrued Liabilities Current | 22 | 26 | 27 | 30 | 30 | 28 | 26 | 58 | 63 | 78 | 77 | 61 | |||||
Employee Related Liabilities Current | 6 | 5 | 9 | 8 | 6 | 8 | 7 | 10 | 11 | 11 | 14 | 10 | |||||
Loans Payable Current | 13 | 13 | 14 | 14 | 15 | 17 | 17 | 15 | 15 | 15 | 15 | 17 | |||||
Contract With Customer Liability Current | 44 | 43 | 44 | 43 | 42 | 40 | 43 | 71 | 58 | 57 | 54 | 83 | |||||
Other Liabilities Current | 8 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 13 | 13 | 13 | |||||
Liabilities Current | 108 | 101 | 111 | 114 | 112 | 120 | 129 | 207 | 217 | 237 | 251 | 269 | |||||
Contract With Customer Liability Noncurrent | 82 | 83 | 85 | 86 | 84 | 86 | 86 | 87 | 89 | 88 | 89 | 83 | |||||
Asset Retirement Obligations Noncurrent | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | |||||
Long Term Notes Payable | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |||||
Convertible Debt Noncurrent | 184 | 184 | 184 | 183 | 183 | 527 | 526 | 525 | 525 | 524 | 524 | 523 | |||||
Senior Long Term Notes | 135 | 134 | 129 | 128 | 127 | - | 0 | - | - | - | - | - | |||||
Long Term Loans Payable | 24 | 27 | 30 | 31 | 33 | 37 | 42 | 45 | 47 | 49 | 52 | 54 | |||||
Derivative Liabilities Noncurrent | 2 | 3 | 5 | 6 | 2 | - | 0 | - | - | - | - | - | |||||
Operating Lease Liability Noncurrent | 10 | 11 | 10 | 11 | 12 | 13 | 13 | 13 | 12 | 10 | 10 | 11 | |||||
Other Liabilities Noncurrent | 1 | 1 | 1 | 35 | 35 | 35 | 35 | 1 | 1 | 0 | 0 | 1 | |||||
Liabilities | 550 | 548 | 558 | 598 | 593 | 822 | 835 | 881 | 894 | 913 | 930 | 945 | |||||
Stockholders Equity | |||||||||||||||||
Preferred Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Additional Paid In Capital | 1,253 | 1,241 | 1,239 | 1,237 | 1,235 | 1,234 | 1,228 | 1,231 | 1,224 | 1,216 | 1,199 | 1,188 | |||||
Accumulated Other Comprehensive Income Loss Net Of… | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | |||||
Retained Earnings Accumulated Deficit | -1,522 | -1,508 | -1,489 | -1,473 | -1,449 | -1,652 | -1,627 | -1,575 | -1,427 | -845 | -772 | -735 | |||||
Stockholders Equity | -270 | -266 | -249 | -236 | -214 | -417 | -398 | -344 | -203 | 372 | 426 | 453 | |||||
Minority Interest | -0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | |||||
Liabilities And Stockholders Equity | 280 | 282 | 309 | 363 | 379 | 405 | 437 | 538 | 692 | 1,285 | 1,357 | 1,399 | |||||
Related Party | - | - | - | - | - | - | - | - | - | 0 | 0 | -0 | |||||
Allowance For Doubtful Accounts Receivable Current | 3 | 4 | 4 | 7 | 6 | 10 | 9 | 2 | 4 | 4 | 5 | 5 | |||||
Preferred Stock Par Or Stated Value Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Preferred Stock Shares Authorized | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Preferred Stock Shares Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Preferred Stock Shares Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Par Or Stated Value Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Shares Authorized | 250 | 250 | 250 | 250 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | |||||
Common Stock Shares Issued | 10 | 9 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | |||||
Shares Outstanding | 10 | 9 | 8 | 8 | 167 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 11.34% | -15.69% | -37.11% | - | - | - | - | - | - | - | - | - |
| 2025 | -14.97% | -22.74% | 24.77% | 18.95% | 40.41% | 87.26% | -15.47% | -1.53% | 21.25% | -28.16% | -6.32% | -22.33% |
| 2024 | -4.41% | -16.91% | -9.56% | -1.19% | -44.24% | -8.31% | 3.70% | -14.29% | 85.45% | -25.00% | -20.19% | -11.54% |
| 2023 | - | - | - | - | - | - | -29.16% | 8.45% | -23.43% | -25.75% | -42.16% | -52.61% |
Earnings Market Reaction data beyond 3 years is for subscribers only. Unlock the full earnings market reaction history Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 90+ calculated metrics
Subscribe to unlock 17+ years of data and 90+ calculated metrics
Performance and Valuation Metrics
Rows marked with a lock icon are subscribers only — subscribe to unlock 90+ calculated metrics and 17+ years of history.
Metrics | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Metric history beyond 3 years is for subscribers only. Unlock 17+ years of history across 90+ calculated metrics Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 0.83 | 0.84 | 0.91 | 0.83 | 0.89 | 0.92 | 1.06 | 1.10 | 1.66 | 1.71 | 1.88 | 1.90 | |||||
| Quick Ratio | 0.77 | 0.79 | 0.86 | 0.78 | 0.84 | 0.85 | 0.98 | 0.94 | 1.51 | 1.61 | 1.78 | 1.65 | |||||
| Working Capital | -18.19M | -15.97M | -10.47M | -19.81M | -12.83M | -9.60M | 7.82M | 20.55M | 143.27M | 168.91M | 221.89M | 241.27M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | -2.04 | -2.06 | -2.24 | -2.54 | -2.77 | -1.97 | -2.10 | -2.57 | -4.40 | 2.46 | 2.18 | 2.09 | |||||
| Interest Coverage TTM | -1.42 | -1.81 | -2.33 | -4.71 | -13.06 | -44.34 | -45.89 | -44.06 | -40.23 | -11.43 | -11.97 | -14.81 | |||||
| Debt Ratio | 1.97 | 1.94 | 1.81 | 1.65 | 1.56 | 2.03 | 1.91 | 1.64 | 1.29 | 0.71 | 0.69 | 0.68 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 0.45 | 0.44 | 0.42 | 0.37 | 0.29 | 0.18 | 0.16 | 0.26 | 0.33 | 0.31 | 0.33 | 0.32 | |||||
| Days Sales Outstanding TTM | 93.77 | 81.33 | 114.07 | 142.17 | 291.52 | 330.59 | 457.14 | 271.65 | 253.13 | 205.60 | 208.03 | 175.76 | |||||
| Receivables Turnover TTM | 3.89 | 4.49 | 3.20 | 2.57 | 1.25 | 1.10 | 0.80 | 1.34 | 1.44 | 1.78 | 1.75 | 2.08 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | -8.02 | 16.89 | 16.23 | 12.25 | -2.58 | -98.45 | -105.80 | -103.37 | -94.89 | -21.23 | -18.05 | -17.71 | |||||
| Free Cash Flow Per Share TTM | 3.13 | -1.17 | 0.82 | -2.94 | -5.45 | -3.36 | -4.54 | -2.96 | -2.30 | -21.77 | -26.90 | -31.38 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 41.45% | 39.46% | 38.37% | 20.90% | 17.37% | 15.61% | -7.65% | 0.96% | -6.66% | -5.13% | 0.79% | 1.14% | |||||
| Operating Profit Margin TTM | -29.10% | -31.92% | -35.64% | -57.28% | -144.93% | -522.72% | -580.60% | -322.36% | -207.87% | -48.78% | -38.85% | -39.94% | |||||
| Net Profit Margin TTM | -49.37% | 94.16% | 88.16% | 62.20% | -14.04% | -532.03% | -590.67% | -328.11% | -213.33% | -40.03% | -30.42% | -30.70% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | -5.11% | 0.74% | 8.08% | -35.61% | -56.74% | -63.86% | -68.67% | -43.01% | -13.16% | 7.78% | 27.15% | 72.69% | |||||
| Net Income Growth (1Y) | 233.60% | -117.83% | -116.13% | -112.21% | -97.15% | 380.35% | 508.22% | 509.10% | 708.06% | 14.75% | 13.19% | 12.35% | |||||
| EPS Growth (1Y) | 205.05% | -117.15% | -115.62% | -111.85% | -97.23% | 363.61% | 486.14% | 483.61% | 675.47% | 12.42% | 11.61% | 11.31% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | -0.97 | 0.52 | 0.91 | 1.43 | -2.37 | -0.07 | -0.11 | -0.07 | -0.23 | -2.06 | -4.30 | -4.79 | |||||
| P/B TTM | -0.26 | -0.28 | -0.50 | -0.62 | -0.24 | -0.14 | -0.24 | -0.16 | -0.89 | 0.93 | 1.41 | 1.46 | |||||
| P/S TTM | 0.48 | 0.49 | 0.80 | 0.89 | 0.33 | 0.38 | 0.67 | 0.22 | 0.50 | 0.83 | 1.31 | 1.47 | |||||
| Market Cap | 71.15M | 75.29M | 125.50M | 146.75M | 51.90M | 57.36M | 97.35M | 56.60M | 180.00M | 346.41M | 603.67M | 660.72M | |||||
| Enterprise Value | 228.11M | 233.92M | 298.48M | 299.41M | 207.49M | 540.91M | 659.01M | 483.43M | 748.57M | 772.10M | 1.18B | 868.90M | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | 28.48M | -9.99M | 6.86M | -24.60M | -45.42M | -27.49M | -36.65M | -24.07M | -18.65M | -172.18M | -209.22M | -244.49M | |||||
| Net Debt | 156.96M | 158.63M | 172.99M | 152.66M | 155.59M | 483.55M | 561.66M | 426.83M | 568.58M | 425.69M | 581.09M | 208.19M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
| NCAV | |||||||||||||||||
| NCAV Per Share TTM | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| PEG Ratio | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| EV Revenue TTM | |||||||||||||||||
| EV FCF TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
STEM, INC. (STEM) — SEC Financial Statements & Analysis
STEM, INC. (STEM) is a services-computer integrated systems design company. STEM, INC. trades on NYSE as: STEM. Based on its latest SEC filing (Form 10-Q, period ending 2026-06-30), STEM, INC. reported a -5.11% year-over-year revenue growth, a Gross Profit Margin of 41.45% (TTM), a Debt-to-Equity ratio of -2.04x, a Price-to-Sales (P/S) ratio of 0.48x (TTM), a Price-to-Book (P/B) ratio of -0.26x (TTM), at a market cap of $71.15M. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- -5.11%
- Gross Profit Margin TTM
- 41.45%
- Debt To Equity
- -2.04x
- P/S TTM
- 0.48x
- P/B TTM
- -0.26x
- Market Cap
- $71.15M
Data as of 2026-06-30 · Source: SEC EDGAR
Frequently Asked Questions
What industry is STEM, INC. in?
STEM, INC. (STEM) operates in the Services-Computer Integrated Systems Design industry.
What is STEM's market cap?
STEM, INC. (STEM) has a market capitalization of $71.15M as of 2026-06-30.
What exchange does STEM trade on?
STEM, INC. (STEM) trades on the NYSE.