TILLY'S, INC.
TILLY'S, INC.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-04-30 | 2026-01-31 | 2025-10-31 | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Financial statements beyond 3 years are for subscribers only. Unlock 17+ years of income statements, balance sheets, and cash flow statements Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Common Class A | 23 | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Class B | 7 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Assets | |||||||||||||||||
Assets Current | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 31 | 46 | 39 | 51 | 27 | 21 | 26 | 37 | 20 | 47 | 44 | 55 | |||||
Marketable Securities Current | 10 | 0 | 0 | 0 | 10 | 26 | 25 | 40 | 48 | 48 | 50 | 50 | |||||
Receivables Net Current | 6 | 6 | 5 | 10 | 5 | 4 | 6 | 13 | 7 | 6 | 7 | 11 | |||||
Inventory Net | 71 | 62 | 81 | 81 | 76 | 69 | 92 | 95 | 79 | 63 | 83 | 91 | |||||
Prepaid Expense And Other Assets Current | 8 | 11 | 11 | 8 | 9 | 11 | 12 | 10 | 10 | 12 | 12 | 9 | |||||
Assets Current | 126 | 125 | 135 | 151 | 127 | 131 | 162 | 194 | 163 | 176 | 196 | 216 | |||||
Operating Lease Right Of Use Asset | 157 | 150 | 146 | 157 | 167 | 170 | 181 | 189 | 200 | 204 | 216 | 225 | |||||
Property Plant And Equipment Net | 33 | 34 | 34 | 36 | 38 | 40 | 43 | 45 | 45 | 48 | 49 | 48 | |||||
Other Assets Noncurrent | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | |||||
Deferred Income Tax Assets Net | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 13 | 13 | |||||
Assets | 317 | 311 | 317 | 346 | 334 | 342 | 387 | 429 | 410 | 430 | 476 | 503 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Liabilities Current | |||||||||||||||||
Accounts Payable Current | 28 | 22 | 37 | 42 | 32 | 11 | 33 | 43 | 22 | 15 | 27 | 45 | |||||
Accrued Liabilities Current | 15 | 12 | 13 | 19 | 12 | 13 | 13 | 20 | 13 | 13 | 15 | 19 | |||||
Deferred Revenue Current | - | 13 | - | - | - | 14 | - | - | - | 15 | 14 | 14 | |||||
Contract With Customer Liability Current | 13 | - | 13 | 13 | 13 | - | 13 | 14 | 14 | - | 14 | 14 | |||||
Employee Related Liabilities Current | 7 | 8 | 7 | 10 | 8 | 9 | 8 | 11 | 8 | 10 | 11 | 8 | |||||
Operating Lease Liability Current | 45 | 41 | 41 | 45 | 48 | 48 | 50 | 51 | 53 | 49 | 50 | 51 | |||||
Other Liabilities Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Liabilities Current | 113 | 100 | 114 | 133 | 117 | 99 | 120 | 143 | 113 | 105 | 119 | 141 | |||||
Operating Lease Liability Noncurrent | 116 | 113 | 108 | 116 | 123 | 126 | 136 | 142 | 152 | 161 | 171 | 176 | |||||
Deferred Rent Credit Noncurrent | - | 12 | - | - | - | 16 | - | - | - | 19 | - | - | |||||
Other Liabilities Noncurrent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Liabilities Noncurrent | 127 | 126 | 121 | 130 | 139 | 142 | 153 | 159 | 171 | 180 | 192 | 198 | |||||
Liabilities | 239 | 226 | 235 | 263 | 255 | 242 | 273 | 302 | 284 | 285 | 311 | 338 | |||||
Stockholders Equity | |||||||||||||||||
Preferred Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Additional Paid In Capital | 177 | 177 | 176 | 176 | 175 | 175 | 175 | 174 | 173 | 172 | 172 | 171 | |||||
Retained Earnings Accumulated Deficit | -100 | -92 | -95 | -93 | -96 | -74 | -61 | -48 | -48 | -28 | -7 | -7 | |||||
Accumulated Other Comprehensive Income Loss Net Of… | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Stockholders Equity | 78 | 85 | 82 | 83 | 79 | 101 | 114 | 127 | 126 | 145 | 165 | 165 | |||||
Liabilities And Stockholders Equity | 317 | 311 | 317 | 346 | 334 | 342 | 387 | 429 | 410 | 430 | 476 | 503 | |||||
Preferred Stock Par Or Stated Value Per Share | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | |||||
Preferred Stock Shares Authorized | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | |||||
Preferred Stock Shares Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Preferred Stock Shares Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2027 | -22.20% | -28.46% | - | - | - | - | - | - | - | - | - | - |
| 2026 | -14.38% | 22.60% | 22.60% | -0.95% | -19.52% | -40.48% | 3.39% | -6.21% | -21.47% | -12.52% | -11.33% | -18.49% |
| 2025 | 7.30% | -2.31% | 4.98% | 9.69% | -11.01% | -13.88% | -7.58% | 1.42% | -13.51% | -16.20% | -20.11% | -30.17% |
| 2024 | 10.39% | 34.80% | 30.87% | -11.25% | -5.40% | -2.07% | -10.91% | -8.82% | -7.97% | 2.23% | -1.20% | 3.25% |
Earnings Market Reaction data beyond 3 years is for subscribers only. Unlock the full earnings market reaction history Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 90+ calculated metrics
Subscribe to unlock 17+ years of data and 90+ calculated metrics
Performance and Valuation Metrics
Rows marked with a lock icon are subscribers only — subscribe to unlock 90+ calculated metrics and 17+ years of history.
Metrics | 2026-04-30 | 2026-01-31 | 2025-10-31 | 2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Metric history beyond 3 years is for subscribers only. Unlock 17+ years of history across 90+ calculated metrics Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 1.12 | 1.25 | 1.18 | 1.13 | 1.09 | 1.32 | 1.35 | 1.36 | 1.44 | 1.68 | 1.64 | 1.53 | |||||
| Quick Ratio | 0.42 | 0.52 | 0.38 | 0.46 | 0.36 | 0.51 | 0.48 | 0.63 | 0.66 | 0.97 | 0.85 | 0.82 | |||||
| Working Capital | 13.48M | 25.08M | 20.70M | 17.88M | 10.48M | 31.58M | 41.82M | 51.39M | 50.02M | 71.50M | 76.37M | 74.91M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 3.08 | 2.65 | 2.88 | 3.19 | 3.22 | 2.40 | 2.39 | 2.39 | 2.25 | 1.97 | 1.89 | 2.05 | |||||
| Debt Ratio | 0.75 | 0.73 | 0.74 | 0.76 | 0.76 | 0.71 | 0.70 | 0.70 | 0.69 | 0.66 | 0.65 | 0.67 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 1.28 | 1.22 | 1.13 | 1.04 | 1.11 | 1.09 | 0.98 | 0.95 | 1.00 | 0.99 | 0.92 | 0.90 | |||||
| Days Sales Outstanding TTM | 4.83 | 4.67 | 4.96 | 10.70 | 5.31 | 4.34 | 5.73 | 9.88 | 8.30 | 6.16 | 7.49 | 10.11 | |||||
| Receivables Turnover TTM | 75.56 | 78.23 | 73.64 | 34.11 | 68.71 | 84.09 | 63.70 | 36.95 | 43.99 | 59.27 | 48.73 | 36.11 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | -0.11 | -0.58 | -1.13 | -1.50 | -1.62 | -1.54 | -1.77 | -1.37 | -1.41 | -1.16 | -0.47 | -0.27 | |||||
| Free Cash Flow Per Share TTM | 0.13 | -0.02 | -0.44 | -0.88 | -1.07 | -1.67 | -1.48 | -1.01 | -0.94 | -0.69 | -0.49 | -0.43 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 43.14% | 41.28% | 37.96% | 36.25% | 35.43% | 35.46% | 37.45% | 38.10% | 37.09% | 36.81% | 38.07% | 38.40% | |||||
| Operating Profit Margin TTM | -1.14% | -4.85% | -9.05% | -11.98% | -12.50% | -11.81% | -10.47% | -7.34% | -7.80% | -6.88% | -5.30% | -3.25% | |||||
| Net Profit Margin TTM | -0.78% | -4.38% | -8.55% | -11.32% | -11.78% | -10.95% | -12.58% | -9.23% | -9.53% | -7.66% | -3.12% | -1.74% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | 0.40% | -5.62% | -5.62% | -9.63% | -6.41% | -6.20% | -6.20% | -3.52% | -5.86% | -8.51% | -8.51% | -11.29% | |||||
| Net Income Growth (1Y) | -93.33% | -62.25% | -35.88% | 10.80% | 15.70% | 34.03% | 278.22% | 410.55% | 1,257.76% | -456.43% | -164.31% | -121.45% | |||||
| EPS Growth (1Y) | -93.34% | -62.33% | -36.00% | 10.57% | 15.32% | 33.22% | 275.85% | 407.18% | 1,250.33% | -459.62% | -164.35% | -121.58% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | -37.68 | -2.53 | -1.35 | -1.18 | -0.94 | -2.81 | -2.28 | -4.28 | -4.32 | -6.35 | -17.23 | -32.14 | |||||
| P/B TTM | 1.58 | 0.52 | 0.56 | 0.65 | 0.58 | 1.29 | 1.06 | 1.39 | 1.44 | 1.51 | 1.47 | 1.57 | |||||
| P/S TTM | 0.29 | 0.11 | 0.12 | 0.13 | 0.11 | 0.31 | 0.29 | 0.40 | 0.41 | 0.49 | 0.54 | 0.56 | |||||
| Market Cap | 122.58M | 44.24M | 46.08M | 53.86M | 45.99M | 130.02M | 120.84M | 175.97M | 181.87M | 219.08M | 241.96M | 258.63M | |||||
| Enterprise Value | 91.34M | -2.07M | 7.03M | 3.18M | 18.76M | 108.97M | 94.43M | 139.22M | 161.99M | 172.06M | 197.54M | 204.06M | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | 3.78M | -589.00K | -13.22M | -26.62M | -32.06M | -50.24M | -44.57M | -30.31M | -28.07M | -20.69M | -14.56M | -12.74M | |||||
| Net Debt | -31.24M | -46.31M | -39.04M | -50.68M | -27.23M | -21.06M | -26.41M | -36.75M | -19.88M | -47.03M | -44.43M | -54.58M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
| NCAV | |||||||||||||||||
| NCAV Per Share TTM | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
TILLY'S, INC. (TLYS) — SEC Financial Statements & Analysis
TILLY'S, INC. (TLYS) is a retail-apparel & accessory stores company, incorporated in DE. TILLY'S, INC. trades on NYSE as: TLYS. Based on its latest SEC filing (Form 10-Q, period ending 2026-04-30), TILLY'S, INC. reported a 0.40% year-over-year revenue growth, a Gross Profit Margin of 43.14% (TTM), a Debt-to-Equity ratio of 3.08x, a Price-to-Sales (P/S) ratio of 0.29x (TTM), a Price-to-Book (P/B) ratio of 1.58x (TTM), at a market cap of $122.58M. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- 0.40%
- Gross Profit Margin TTM
- 43.14%
- Debt To Equity
- 3.08x
- P/S TTM
- 0.29x
- P/B TTM
- 1.58x
- Market Cap
- $122.58M
Data as of 2026-04-30 · Source: SEC EDGAR
Frequently Asked Questions
What industry is TILLY'S, INC. in?
TILLY'S, INC. (TLYS) operates in the Retail-Apparel & Accessory Stores industry.
What is TLYS's market cap?
TILLY'S, INC. (TLYS) has a market capitalization of $122.58M as of 2026-04-30.
What exchange does TLYS trade on?
TILLY'S, INC. (TLYS) trades on the NYSE.
Where is TILLY'S, INC. incorporated?
TILLY'S, INC. is incorporated in DE.