TMC the metals Co Inc.
TMC the metals Co Inc.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||
Assets Current | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 120 | 118 | 116 | 116 | 2 | 3 | 0 | 0 | 4 | 7 | 23 | 20 | |||||
Assets Current | 123 | 121 | 117 | 117 | 7 | 5 | 3 | 2 | 6 | 9 | 28 | 22 | |||||
Assets Noncurrent | |||||||||||||||||
Operating Lease Right Of Use Asset | 1 | 2 | 2 | 3 | 3 | 4 | 4 | 5 | 5 | 6 | 6 | - | |||||
Property Plant And Equipment Net | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | |||||
Intangible Assets Net Excluding Goodwill | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | - | - | |||||
Long Term Investments | 15 | 13 | 10 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 9 | |||||
Assets Noncurrent | 62 | 61 | 58 | 56 | 57 | 58 | 58 | 59 | 60 | 60 | 60 | 54 | |||||
Assets | 185 | 182 | 176 | 174 | 64 | 63 | 61 | 61 | 65 | 69 | 88 | 75 | |||||
Liabilities | |||||||||||||||||
Liabilities Current | |||||||||||||||||
Accounts Payable And Accrued Liabilities Current | 54 | 46 | 47 | 47 | 45 | 43 | 48 | 38 | 36 | 31 | 19 | 18 | |||||
Short Term Borrowings | - | - | - | 2 | 10 | 12 | 9 | 6 | - | - | - | - | |||||
Derivative Liabilities Current | 3 | 13 | - | - | - | - | - | - | - | - | - | - | |||||
Liabilities Current | 57 | 59 | 47 | 50 | 55 | 55 | 57 | 44 | 36 | 31 | 19 | 18 | |||||
Liabilities Noncurrent | |||||||||||||||||
Deferred Income Tax Liabilities Net | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | |||||
Derivative Liabilities Noncurrent | - | - | - | - | - | 1 | - | - | - | - | - | - | |||||
Liabilities Noncurrent | 156 | 156 | 169 | 42 | 26 | 26 | 26 | - | - | 27 | - | - | |||||
Liabilities | 212 | 215 | 216 | 92 | 81 | 80 | 83 | 70 | 64 | 58 | 32 | 31 | |||||
Stockholders Equity | |||||||||||||||||
Common Stock Value | 705 | 681 | 639 | 606 | 496 | 477 | 463 | 461 | 454 | 438 | 434 | 346 | |||||
Additional Paid In Capital | 240 | 238 | 233 | 203 | 141 | 138 | 131 | 125 | 123 | 123 | 124 | 189 | |||||
Accumulated Other Comprehensive Income Loss Net Of… | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | |||||
Retained Earnings Accumulated Deficit | -972 | -951 | -911 | -726 | -652 | -631 | -615 | -594 | -574 | -549 | -502 | -489 | |||||
Stockholders Equity | -27 | -33 | -41 | 82 | -17 | -17 | -21 | -10 | 2 | 11 | 42 | 30 | |||||
Liabilities And Stockholders Equity | 185 | 182 | 176 | 174 | 64 | 63 | 61 | 61 | 65 | 69 | 88 | 75 | |||||
Common Stock No Par Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Shares Issued | 433 | 423 | 409 | 397 | 357 | 341 | 324 | 322 | 318 | 307 | 305 | 281 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -10.33% | -25.92% | - | - | - | - | - | - | - | - | - | - |
| 2025 | 37.12% | 137.79% | 96.32% | -5.36% | 36.97% | 30.68% | 46.81% | 31.14% | 28.05% | 9.42% | 15.63% | 9.85% |
| 2024 | -5.92% | 0.00% | -32.24% | -3.06% | 8.05% | 1.02% | -13.87% | 25.63% | 63.82% | 74.12% | 114.12% | 155.29% |
| 2023 | - | - | - | -15.60% | -33.55% | -23.40% | 16.83% | 8.91% | 31.68% | 3.87% | -10.97% | -4.52% |
Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 90+ calculated metrics
Subscribe to unlock 17+ years of data and 90+ calculated metrics
Performance and Valuation Metrics
Metrics | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 2.17 | 2.03 | 2.50 | 2.37 | 0.13 | 0.10 | 0.05 | 0.04 | 0.16 | 0.28 | 1.44 | 1.19 | |||||
| Quick Ratio | 2.17 | 2.03 | 2.50 | 2.37 | 0.13 | 0.10 | 0.05 | 0.04 | 0.16 | 0.28 | 1.44 | 1.19 | |||||
| Working Capital | 66.23M | 61.28M | 70.38M | 67.70M | -47.87M | -49.20M | -54.32M | -41.95M | -30.53M | -22.51M | 8.53M | 3.53M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | -7.76 | -6.43 | -5.32 | 1.12 | -4.85 | -4.68 | -3.86 | -7.31 | 35.16 | 5.31 | 0.77 | 1.03 | |||||
| Interest Coverage TTM | 39.07 | 41.01 | 35.17 | 39.39 | 76.61 | 156.92 | 227.31 | 139.41 | 88.56 | 55.81 | 91.16 | 98.10 | |||||
| Debt Ratio | 1.15 | 1.18 | 1.23 | 0.53 | 1.26 | 1.27 | 1.35 | 1.16 | 0.97 | 0.84 | 0.37 | 0.41 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | 0.75 | 0.83 | 0.73 | 0.36 | 0.22 | 0.25 | 0.31 | 0.28 | 0.27 | 0.26 | 0.55 | 0.63 | |||||
| Free Cash Flow Per Share TTM | -0.08 | -0.11 | -0.11 | -0.11 | -0.12 | -0.14 | -0.14 | -0.16 | -0.16 | -0.21 | -0.22 | -0.35 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Growth Metrics | |||||||||||||||||
| Net Income Growth (1Y) | 313.59% | 290.32% | 197.47% | 44.06% | -9.26% | 11.06% | -38.78% | -48.63% | -53.86% | -68.88% | 6.92% | 66.53% | |||||
| EPS Growth (1Y) | 235.46% | 226.74% | 137.43% | 26.09% | -18.15% | -0.40% | -44.27% | -54.96% | -59.71% | -74.14% | -13.00% | 33.83% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | 6.22 | 7.42 | 8.74 | 18.40 | 7.68 | 4.40 | 3.45 | 4.75 | 5.23 | 4.30 | 1.80 | 2.58 | |||||
| P/B TTM | -72.71 | -70.94 | -63.59 | 29.56 | -35.43 | -21.06 | -15.98 | -45.09 | 246.12 | 29.08 | 7.02 | 15.13 | |||||
| Market Cap | 1.99B | 2.37B | 2.58B | 2.42B | 594.00M | 360.50M | 343.08M | 433.20M | 445.48M | 317.51M | 291.98M | 458.56M | |||||
| Enterprise Value | 1.87B | 2.25B | 2.47B | 2.31B | 601.63M | 368.80M | 351.90M | 438.61M | 441.49M | 310.67M | 269.43M | 438.54M | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | -34.33M | -43.10M | -45.40M | -39.73M | -41.21M | -43.98M | -45.80M | -52.57M | -48.86M | -60.15M | -64.41M | -98.56M | |||||
| Net Debt | -119.68M | -117.63M | -115.65M | -113.28M | 7.63M | 8.30M | 8.82M | 5.40M | -3.99M | -6.84M | -22.55M | -20.01M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
TMC the metals Co Inc. (TMC) — SEC Financial Statements & Analysis
TMC the metals Co Inc. (TMC) is a metal mining company, incorporated in A1. TMC the metals Co Inc. trades on Nasdaq as: TMC, TMCWW. Based on its latest SEC filing (Form 10-Q, period ending 2026-03-31), TMC the metals Co Inc. reported a Debt-to-Equity ratio of -7.76x, a Price-to-Book (P/B) ratio of -72.71 (TTM), at a market cap of $1.99B. Figures below are sourced from SEC EDGAR, as-filed.
- Debt To Equity
- -7.76x
- P/B TTM
- -72.71
- Market Cap
- $1.99B
Data as of 2026-03-31 · Source: SEC EDGAR
Frequently Asked Questions
What industry is TMC the metals Co Inc. in?
TMC the metals Co Inc. (TMC) operates in the Metal Mining industry.
What is TMC's market cap?
TMC the metals Co Inc. (TMC) has a market capitalization of $1.99B as of 2026-03-31.
What is TMC's P/E ratio?
TMC the metals Co Inc. (TMC)'s trailing twelve month P/E ratio is 6.22x as of 2026-03-31.
What exchange does TMC trade on?
TMC the metals Co Inc. (TMC) trades on the Nasdaq.
Where is TMC the metals Co Inc. incorporated?
TMC the metals Co Inc. is incorporated in British Columbia, Canada.