Interactive Strength, Inc.
Interactive Strength, Inc.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Financial statements beyond 3 years are for subscribers only. Unlock 17+ years of income statements, balance sheets, and cash flow statements Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||
Preferred Class A | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | - | |||||
Preferred Class B | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | - | |||||
Assets Current | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 1 | 5 | 1 | 1 | 1 | 2 | 0 | 2 | 0 | 0 | 0 | 0 | |||||
Series C Preferred Stock | - | - | - | - | - | - | 0 | 3 | - | - | 0 | - | |||||
Restricted Cash | - | - | - | - | 2 | - | - | - | - | - | - | - | |||||
Accounts Receivable Net Current | 3 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | |||||
Inventory Finished Goods | - | 4 | 4 | 5 | 3 | 3 | 4 | 5 | 5 | 6 | 3 | 1 | |||||
Derivative Assets Current | - | - | - | 0 | 0 | 0 | - | 0 | - | - | - | - | |||||
Deposits Assets Current | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | |||||
Notes And Loans Receivable Net Current | 0 | 0 | 7 | 6 | 6 | 2 | 0 | - | - | - | - | - | |||||
Prepaid Expense And Other Assets Current | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Assets Current | 10 | 14 | 15 | 17 | 15 | 11 | 8 | 10 | 8 | 9 | 5 | 6 | |||||
Property Plant And Equipment Net | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |||||
Operating Lease Right Of Use Asset | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | |||||
Intangible Assets Net Excluding Goodwill | 16 | 17 | 8 | 8 | 5 | 6 | 6 | 7 | 8 | 8 | 2 | 3 | |||||
Inventory Noncurrent | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | |||||
Deposits Assets Noncurrent | 2 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | - | |||||
Deferred Costs | - | - | - | - | - | - | - | - | 0 | - | 0 | 0 | |||||
Goodwill | 21 | 21 | 16 | 15 | 13 | 13 | 13 | 14 | 14 | 13 | 0 | - | |||||
Other Assets | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 5 | 5 | 6 | |||||
Assets | 57 | 61 | 47 | 85 | 86 | 38 | 34 | 38 | 38 | 40 | 17 | 18 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Liabilities Current | |||||||||||||||||
Accounts Payable Current | 8 | 9 | 9 | 9 | 5 | 8 | 11 | 13 | 14 | 13 | 11 | 9 | |||||
Accounts Payable And Other Accrued Liabilities Cur… | 5 | 5 | 5 | 8 | 7 | 3 | 4 | 3 | 3 | 6 | 1 | 2 | |||||
Operating Lease Liability Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Contract With Customer Liability Current | 4 | 4 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Loans Payable Current | 11 | 8 | 9 | 10 | 8 | 7 | 9 | 5 | 12 | 15 | 6 | 6 | |||||
Derivative Liabilities Current | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | - | |||||
Convertible Notes Payable Current | 10 | 9 | 7 | 3 | 2 | 2 | 3 | 5 | 5 | 4 | 1 | 0 | |||||
Secured Debt Current | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 3 | 1 | |||||
Liabilities Current | 49 | 36 | 31 | 31 | 22 | 21 | 27 | 27 | 36 | 39 | 22 | 18 | |||||
Taxes Payable Current And Noncurrent | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Taxes Payable Current | - | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | |||||
Operating Lease Liability Noncurrent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Other Liabilities Noncurrent | 4 | 3 | 2 | 2 | 2 | - | 0 | 1 | 1 | - | - | - | |||||
Derivative Liabilities | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | |||||
Long Term Loans Payable | 0 | 4 | 2 | 2 | 1 | - | 0 | 4 | - | - | - | - | |||||
Convertible Debt Noncurrent | 0 | 1 | 3 | 32 | 44 | 2 | 0 | - | - | - | - | - | |||||
Liabilities | 53 | 53 | 38 | 68 | 70 | 24 | 27 | 32 | 37 | 40 | 22 | 19 | |||||
Stockholders Equity | |||||||||||||||||
Common Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Additional Paid In Capital | 247 | 244 | 234 | 232 | 228 | 223 | 210 | 203 | 189 | 178 | 161 | 155 | |||||
Accumulated Other Comprehensive Income Loss Net Of… | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | |||||
Retained Earnings Accumulated Deficit | -245 | -238 | -228 | -217 | -212 | -209 | -203 | -197 | -189 | -178 | -167 | -156 | |||||
Stockholders Equity | 3 | 6 | 6 | 15 | 16 | 14 | 7 | 6 | 0 | -3 | -6 | -0 | |||||
Liabilities And Stockholders Equity | 57 | 61 | 47 | 85 | 86 | 38 | 34 | 38 | 38 | 40 | 17 | 18 | |||||
Common Stock Par Or Stated Value Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Shares Authorized | 900 | 900 | 900 | 900 | 900 | 900 | 900 | 900 | 900 | 900 | 900 | 900 | |||||
Common Stock Shares Issued | 1 | 2 | 0 | 2 | 14 | 0 | 14 | 0 | 27 | 0 | 0 | 0 | |||||
Shares Outstanding | 4 | 18 | 0 | 2 | 14 | 0 | 14 | 0 | 27 | 0 | 0 | 0 | |||||
Preferred Stock Par Or Stated Value Per Share | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | - | |||||
Preferred Stock Shares Authorized | - | - | - | - | - | 200 | 200 | 200 | 200 | 200 | - | - | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -45.05% | -64.90% | -51.29% | - | - | - | - | - | - | - | - | - |
| 2025 | -30.99% | -22.97% | -58.32% | -25.71% | -17.22% | -41.75% | -14.75% | -63.11% | -78.65% | -22.63% | -37.96% | -57.66% |
| 2024 | -63.58% | -88.78% | -95.60% | -40.00% | -77.55% | -87.48% | -17.19% | -11.55% | -35.24% | -40.65% | -35.77% | -44.23% |
| 2023 | - | - | - | - | - | - | -5.97% | -26.54% | -30.46% | -22.26% | -23.40% | -70.94% |
Earnings Market Reaction data beyond 3 years is for subscribers only. Unlock the full earnings market reaction history Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 90+ calculated metrics
Subscribe to unlock 17+ years of data and 90+ calculated metrics
Performance and Valuation Metrics
Rows marked with a lock icon are subscribers only — subscribe to unlock 90+ calculated metrics and 17+ years of history.
Metrics | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Metric history beyond 3 years is for subscribers only. Unlock 17+ years of history across 90+ calculated metrics Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 0.21 | 0.39 | 0.47 | 0.56 | 0.67 | 0.54 | 0.31 | 0.39 | 0.23 | 0.23 | 0.25 | 0.31 | |||||
| Quick Ratio | 0.19 | 0.24 | 0.32 | 0.34 | 0.52 | 0.35 | 0.13 | 0.18 | 0.06 | 0.05 | 0.08 | 0.18 | |||||
| Working Capital | -38.93M | -22.43M | -16.58M | -13.44M | -7.25M | -9.81M | -18.66M | -16.31M | -27.33M | -29.65M | -16.18M | -12.58M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 15.90 | 9.29 | 5.97 | 4.58 | 4.30 | 1.75 | 3.80 | 5.52 | 90.44 | -13.53 | -4.03 | -67.68 | |||||
| Interest Coverage TTM | - | -76.58 | -51.31 | -57.56 | -62.01 | -164.91 | - | -310.54 | -142.63 | -106.24 | -89.31 | - | |||||
| Debt Ratio | 0.94 | 0.87 | 0.81 | 0.80 | 0.81 | 0.64 | 0.79 | 0.85 | 0.99 | 1.01 | 1.33 | 1.01 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 0.29 | 0.31 | 0.28 | 0.16 | 0.11 | 0.16 | 0.21 | 0.11 | 0.05 | 0.04 | 0.06 | - | |||||
| Days Sales Outstanding TTM | 43.61 | 50.95 | 63.95 | 54.18 | 52.88 | 55.58 | 48.41 | 30.18 | 33.82 | 29.38 | 0.38 | - | |||||
| Receivables Turnover TTM | 8.37 | 7.16 | 5.71 | 6.74 | 6.90 | 6.57 | 7.54 | 12.10 | 10.79 | 12.43 | 962.00 | - | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | -80.79 | -26.78 | -171.77 | -11.75 | -1,485.14 | -792.38 | -16,331.93 | -8,719.97 | -71,988.51 | -1,101,576.84 | -1,662,556.63 | - | |||||
| Free Cash Flow Per Share TTM | -29.22 | -9.53 | -77.84 | -6.53 | -812.63 | -405.19 | -7,608.70 | -2,626.69 | -17,789.82 | -355,260.06 | -499,255.66 | - | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 30.06% | 18.45% | 7.92% | -0.85% | -17.16% | -29.53% | -51.64% | -125.24% | -327.16% | -434.67% | -574.64% | - | |||||
| Operating Profit Margin TTM | -72.72% | -114.50% | -172.23% | -227.97% | -344.25% | -408.85% | -542.47% | -1,142.19% | -2,624.17% | -3,656.68% | -5,663.20% | - | |||||
| Net Profit Margin TTM | -159.24% | -183.53% | -207.88% | -202.37% | -311.09% | -472.98% | -649.33% | -1,275.51% | -2,976.31% | -4,007.36% | -5,340.23% | - | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | 197.56% | 140.31% | 114.31% | 207.20% | 373.25% | 445.63% | 459.25% | - | - | - | - | - | |||||
| Net Income Growth (1Y) | 52.32% | -6.75% | -31.39% | -51.26% | -50.53% | -35.60% | -32.00% | - | - | - | - | - | |||||
| EPS Growth (1Y) | -94.56% | -96.62% | -98.95% | -99.87% | -97.94% | -99.93% | -99.02% | - | - | - | - | - | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | -0.06 | -0.36 | -0.35 | -19.77 | -0.28 | -1.09 | -0.12 | -1.31 | -1.37 | -0.66 | -1.45 | - | |||||
| P/B TTM | 0.58 | 1.77 | 1.31 | 26.32 | 0.37 | 2.38 | 0.60 | 9.17 | 145.54 | -10.51 | -13.40 | -49,289.42 | |||||
| P/S TTM | 0.09 | 0.66 | 0.73 | 40.02 | 0.86 | 5.14 | 0.79 | 16.69 | 40.81 | 26.48 | 77.35 | - | |||||
| Market Cap | 1.93M | 10.06M | 8.37M | 391.05M | 5.97M | 32.75M | 4.27M | 53.09M | 60.11M | 30.93M | 74.41M | 13.51B | |||||
| Enterprise Value | 22.33M | 22.68M | 26.33M | 434.99M | 59.02M | 41.45M | 15.45M | 60.90M | 77.15M | 49.98M | 84.21M | 13.51B | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | -11.95M | -10.00M | -10.86M | -10.98M | -11.87M | -15.41M | -16.28M | -12.22M | -10.83M | -15.10M | -15.43M | - | |||||
| Net Debt | 20.40M | 12.62M | 17.96M | 43.94M | 53.05M | 8.70M | 11.18M | 7.81M | 17.04M | 19.05M | 9.81M | 7.27M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
| NCAV | |||||||||||||||||
| NCAV Per Share TTM | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
Interactive Strength, Inc. (TRNR) — SEC Financial Statements & Analysis
Interactive Strength, Inc. (TRNR) is a electronic & other electrical equipment (no computer equip) company, incorporated in DE. Interactive Strength, Inc. trades on Nasdaq as: TRNR. Based on its latest SEC filing (Form 10-Q, period ending 2026-06-30), Interactive Strength, Inc. reported a 197.56% year-over-year revenue growth, a Gross Profit Margin of 30.06% (TTM), a Debt-to-Equity ratio of 15.90x, a Price-to-Sales (P/S) ratio of 0.09x (TTM), a Price-to-Book (P/B) ratio of 0.58x (TTM), at a market cap of $1.93M. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- 197.56%
- Gross Profit Margin TTM
- 30.06%
- Debt To Equity
- 15.90x
- P/S TTM
- 0.09x
- P/B TTM
- 0.58x
- Market Cap
- $1.93M
Data as of 2026-06-30 · Source: SEC EDGAR
Frequently Asked Questions
What industry is Interactive Strength, Inc. in?
Interactive Strength, Inc. (TRNR) operates in the Electronic & Other Electrical Equipment (No Computer Equip) industry.
What is TRNR's market cap?
Interactive Strength, Inc. (TRNR) has a market capitalization of $1.93M as of 2026-06-30.
What exchange does TRNR trade on?
Interactive Strength, Inc. (TRNR) trades on the Nasdaq.
Where is Interactive Strength, Inc. incorporated?
Interactive Strength, Inc. is incorporated in DE.