TherapeuticsMD, Inc.
TherapeuticsMD, Inc.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Financial statements beyond 3 years are for subscribers only. Unlock 17+ years of income statements, balance sheets, and cash flow statements Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||
Cash And Cash Equivalents At Carrying Value | - | 8 | - | 7 | 6 | 6 | 5 | 5 | 4 | - | |||||
Assets Current | |||||||||||||||
Assets Current | 16 | 15 | 14 | 15 | 13 | 13 | 12 | 12 | 12 | 17 | |||||
Cash | - | - | - | - | - | - | - | - | 4 | 10 | |||||
Cash Equivalents At Carrying Value | 9 | 8 | 7 | - | - | - | 5 | - | - | - | |||||
Prepaid Expense And Other Assets Current | 4 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | |||||
Assets Of Disposal Group Including Discontinued Op… | - | - | - | - | - | - | - | - | 0 | - | |||||
Property Plant And Equipment Net | - | - | - | - | - | - | - | - | - | 0 | |||||
Intangible Assets Net Excluding Goodwill | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 6 | 7 | |||||
Operating Lease Right Of Use Asset | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | |||||
Other Assets Noncurrent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Assets | 38 | 38 | 38 | 39 | 39 | 38 | 39 | 40 | 43 | 50 | |||||
Liabilities And Stockhold… | |||||||||||||||
Accounts Payable Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |||||
Other Liabilities Current | - | - | - | - | - | - | - | - | - | 7 | |||||
Liabilities Current | |||||||||||||||
Liabilities Current | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 7 | 15 | |||||
Accounts Payable And Other Accrued Liabilities Cur… | - | - | - | - | - | - | - | 3 | 3 | - | |||||
Accrued Liabilities And Other Liabilities | 2 | 2 | 2 | 2 | 2 | 2 | 2 | - | 3 | - | |||||
Liabilities Of Disposal Group Including Discontinu… | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 7 | |||||
Liabilities Of Disposal Group Including Discontinu… | - | - | - | - | - | - | - | 6 | 7 | - | |||||
Operating Lease Liability Noncurrent | 5 | 5 | 5 | 5 | 6 | 6 | 6 | - | 7 | 7 | |||||
Other Liabilities Noncurrent | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Liabilities | 10 | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 14 | 22 | |||||
Common Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Stockholders Equity | |||||||||||||||
Additional Paid In Capital Common Stock | 979 | 979 | 979 | 979 | 979 | 979 | 979 | 979 | 979 | 977 | |||||
Stockholders Equity | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 28 | 29 | 28 | |||||
Retained Earnings Accumulated Deficit | -952 | -952 | -952 | -952 | -952 | -952 | -952 | -951 | -950 | -949 | |||||
Liabilities And Stockholders Equity | 38 | 38 | 38 | 39 | 39 | 38 | 39 | 40 | 43 | 50 | |||||
Common Stock Par Or Stated Value Per Share | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | |||||
Common Stock Shares Authorized | 640 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 12 | 32 | |||||
Common Stock Shares Issued | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 11 | |||||
Shares Outstanding | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 11 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 2.05% | 8.21% | 4.10% | - | - | - | - | - | - | - | - | - |
| 2025 | -17.76% | -22.37% | -26.97% | -2.70% | -3.60% | 7.21% | 3.57% | -1.79% | 28.57% | 10.05% | 6.53% | -2.01% |
| 2024 | - | - | - | 3.59% | -1.80% | -7.19% | - | - | - | -3.81% | 42.86% | 11.43% |
| 2023 | - | - | - | -6.49% | -25.97% | -42.60% | 3.48% | 13.43% | 12.94% | - | - | - |
Earnings Market Reaction data beyond 3 years is for subscribers only. Unlock the full earnings market reaction history Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 90+ calculated metrics
Subscribe to unlock 17+ years of data and 90+ calculated metrics
Performance and Valuation Metrics
Rows marked with a lock icon are subscribers only — subscribe to unlock 90+ calculated metrics and 17+ years of history.
Metrics | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Metric history beyond 3 years is for subscribers only. Unlock 17+ years of history across 90+ calculated metrics Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||
| Current Ratio | 3.22 | 3.11 | 3.02 | 2.93 | 2.89 | 2.64 | 2.37 | 2.03 | 1.72 | 1.20 | |||||
| Quick Ratio | 2.52 | 2.37 | 2.30 | 2.18 | 2.10 | 1.84 | 1.67 | 1.40 | 1.13 | 0.89 | |||||
| Working Capital | 11.12M | 10.35M | 9.66M | 9.56M | 8.80M | 7.77M | 7.09M | 6.01M | 4.94M | 2.93M | |||||
Leverage & Debt | |||||||||||||||
| Debt to Equity | 0.38 | 0.39 | 0.40 | 0.41 | 0.41 | 0.43 | 0.42 | 0.45 | 0.48 | 0.80 | |||||
| Interest Coverage TTM | -1,317.67 | -766.40 | -627.14 | -405.43 | -529.44 | -811.57 | -246.92 | -123.50 | -74.11 | 361.13 | |||||
| Debt Ratio | 0.28 | 0.28 | 0.29 | 0.29 | 0.29 | 0.30 | 0.29 | 0.31 | 0.32 | 0.44 | |||||
Efficiency & Turnover | |||||||||||||||
| Asset Turnover TTM | 0.09 | 0.09 | 0.08 | 0.05 | 0.04 | 0.03 | 0.01 | 0.02 | 0.02 | 0.75 | |||||
Per Share Metrics | |||||||||||||||
| Diluted EPS TTM | -0.02 | 0.02 | -0.05 | 0.00 | -0.10 | -0.23 | -0.46 | -0.67 | -0.98 | 6.38 | |||||
| Free Cash Flow Per Share TTM | 0.25 | 0.23 | 0.21 | 0.12 | 0.14 | -0.26 | -0.85 | -1.90 | -3.04 | 0.31 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Margin Metrics | |||||||||||||||
| Gross Profit Margin TTM | - | - | - | - | - | - | - | - | 100.00% | 79.14% | |||||
| Operating Profit Margin TTM | -120.89% | -114.29% | -145.27% | -133.30% | -301.77% | -503.19% | -903.81% | -771.88% | -654.61% | 59.87% | |||||
| Net Profit Margin TTM | -6.64% | 5.34% | -18.83% | 2.35% | -75.49% | -232.60% | -783.46% | -693.30% | -789.40% | 98.47% | |||||
Growth Metrics | |||||||||||||||
| Net Revenue Growth (1Y) | 107.09% | 196.99% | 342.46% | 90.09% | 21.27% | -98.37% | -99.02% | -98.39% | -98.14% | -207.87% | |||||
| Net Income Growth (1Y) | -81.80% | -106.82% | -89.37% | -100.64% | -88.40% | -103.84% | -112.53% | -104.93% | -109.18% | -888.31% | |||||
| EPS Growth (1Y) | -81.80% | -106.80% | -89.40% | -100.64% | -89.54% | -103.56% | -111.10% | -104.17% | -107.94% | -782.23% | |||||
Valuation Metrics | |||||||||||||||
| P/E TTM | -117.87 | 130.61 | -33.14 | 250.00 | -11.26 | -4.09 | -1.85 | -2.39 | -2.29 | 0.47 | |||||
| P/B TTM | 0.94 | 0.87 | 0.70 | 0.46 | 0.49 | 0.40 | 0.36 | 0.67 | 0.80 | 1.15 | |||||
| P/S TTM | 7.82 | 6.97 | 6.24 | 5.87 | 8.50 | 9.52 | 14.52 | 16.58 | 18.04 | 0.47 | |||||
| Market Cap | 25.58M | 23.38M | 18.86M | 12.50M | 13.43M | 10.74M | 9.92M | 18.57M | 23.49M | 32.32M | |||||
| Enterprise Value | 16.39M | 14.96M | 11.37M | 5.38M | 7.36M | 5.00M | 4.86M | 13.33M | 19.17M | -17.00M | |||||
Calculated Values | |||||||||||||||
| Free Cash Flow TTM | 2.85M | 2.70M | 2.45M | 1.38M | 1.61M | -3.04M | -9.76M | -21.86M | -31.78M | 3.32M | |||||
| Net Debt | -9.19M | -8.42M | -7.48M | -7.12M | -6.07M | -5.75M | -5.06M | -5.23M | -4.33M | -49.32M | |||||
Per-Share and Margin | |||||||||||||||
| EPS TTM | |||||||||||||||
| Adjusted EPS TTM | |||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||
| Pretax Margin TTM | |||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||
Turnover Ratios and Averages | |||||||||||||||
| Average Assets | |||||||||||||||
| Average Equity | |||||||||||||||
| Average Inventory | |||||||||||||||
| Average Receivables | |||||||||||||||
| Average Accounts Payables | |||||||||||||||
| Inventory Turnover TTM | |||||||||||||||
| Payables Turnover TTM | |||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||
| Working Capital to Revenue | |||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||
Growth Rates | |||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||
| EPS Growth (3Y) | |||||||||||||||
| EPS Growth (5Y) | |||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||
| Cash Ratio | |||||||||||||||
| Net Working Capital | |||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||
| Net Debt to Equity | |||||||||||||||
| Altman A | |||||||||||||||
| Altman B | |||||||||||||||
| Altman C | |||||||||||||||
| Altman D | |||||||||||||||
| Altman E | |||||||||||||||
| Altman Z-Score | |||||||||||||||
| ROA TTM | |||||||||||||||
| ROE TTM | |||||||||||||||
| NOPAT TTM | |||||||||||||||
| ROIC TTM | |||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||
| Payout Ratio TTM | |||||||||||||||
| Dilution Ratio | |||||||||||||||
| Retained Earnings to Equity | |||||||||||||||
| Treasury Stock to Equity | |||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||
| NCAV | |||||||||||||||
| NCAV Per Share TTM | |||||||||||||||
Valuation Ratios | |||||||||||||||
| P/CF TTM | |||||||||||||||
| PEG Ratio | |||||||||||||||
| Dividend Yield TTM | |||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||
| EV EBITDA TTM | |||||||||||||||
| EV EBIT TTM | |||||||||||||||
| EV Revenue TTM | |||||||||||||||
| EV FCF TTM | |||||||||||||||
| Stock Compensation TTM | |||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||
| Billings TTM | |||||||||||||||
| Total Debt | |||||||||||||||
| Invested Capital | |||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
TherapeuticsMD, Inc. (TXMD) — SEC Financial Statements & Analysis
TherapeuticsMD, Inc. (TXMD) is a pharmaceutical preparations company, incorporated in NV. TherapeuticsMD, Inc. trades on Nasdaq as: TXMD. Based on its latest SEC filing (Form 10-Q, period ending 2026-06-30), TherapeuticsMD, Inc. reported a 107.09% year-over-year revenue growth, a Gross Profit Margin of 100.00% (TTM), a Debt-to-Equity ratio of 0.38x, a Price-to-Sales (P/S) ratio of 7.82x (TTM), a Price-to-Book (P/B) ratio of 0.94x (TTM), at a market cap of $25.58M. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- 107.09%
- Gross Profit Margin TTM
- 100.00%
- Debt To Equity
- 0.38x
- P/S TTM
- 7.82x
- P/B TTM
- 0.94x
- Market Cap
- $25.58M
Data as of 2026-06-30 · Source: SEC EDGAR
Frequently Asked Questions
What industry is TherapeuticsMD, Inc. in?
TherapeuticsMD, Inc. (TXMD) operates in the Pharmaceutical Preparations industry.
What is TXMD's market cap?
TherapeuticsMD, Inc. (TXMD) has a market capitalization of $25.58M as of 2026-06-30.
What exchange does TXMD trade on?
TherapeuticsMD, Inc. (TXMD) trades on the Nasdaq.
Where is TherapeuticsMD, Inc. incorporated?
TherapeuticsMD, Inc. is incorporated in NV.