VEEA INC.
VEEA INC.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Financial statements beyond 3 years are for subscribers only. Unlock 17+ years of income statements, balance sheets, and cash flow statements Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Common Class A | - | - | - | - | - | - | - | - | -8 | 11 | 0 | 3 | |||||
Related Party | - | - | - | 1 | 3 | - | - | - | 0 | 0 | 0 | 1 | |||||
Assets | |||||||||||||||||
Common Class B | - | - | - | - | - | - | - | - | 0 | 0 | 0 | -8 | |||||
Cash | - | - | 0 | - | - | - | 2 | - | - | - | - | - | |||||
Cash And Cash Equivalents At Carrying Value | 2 | 2 | - | 1 | 0 | 0 | 2 | 3 | 1 | 6 | 6 | 1 | |||||
Prepaid Expense Current | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | |||||
Assets Held In Trust Current | - | - | - | - | - | - | - | - | 0 | - | - | - | |||||
Receivables Net Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | 0 | - | |||||
Inventory Net | 10 | 10 | 10 | 10 | 9 | 8 | 7 | 8 | - | - | 7 | - | |||||
Prepaid Expense And Other Assets Current | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | - | - | 1 | - | |||||
Assets Current | 16 | 17 | 16 | 16 | 15 | 14 | 15 | 38 | 0 | 0 | 14 | 0 | |||||
Assets Held In Trust Noncurrent | - | - | - | - | - | - | - | - | 36 | 36 | 36 | 35 | |||||
Debt Instrument Unamortized Discount Noncurrent | - | - | - | - | - | - | - | - | - | - | - | 4 | |||||
Property Plant And Equipment Net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | 0 | - | |||||
Goodwill | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | |||||
Intangible Assets Net Excluding Goodwill | 7 | 7 | 7 | 8 | 8 | 1 | 1 | 1 | - | - | 1 | 1 | |||||
Investments | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | - | - | 0 | - | |||||
Operating Lease Right Of Use Asset | - | - | - | - | - | - | 0 | 0 | - | - | 1 | - | |||||
Other Assets Noncurrent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | |||||
Security Deposit | - | - | - | - | - | - | 0 | 0 | - | - | 0 | - | |||||
Assets | 30 | 30 | 28 | 29 | 29 | 20 | 21 | 45 | 37 | 36 | 21 | 40 | |||||
Accounts Payable And Accrued Liabilities Current | - | - | - | - | - | - | - | - | 6 | 5 | 5 | 4 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Lines Of Credit Current | - | 5 | 14 | 14 | 14 | 14 | 13 | 13 | - | - | 9 | - | |||||
Unlabeled 1 | |||||||||||||||||
Accounts Payable Current | 2 | 3 | 4 | 4 | 4 | 4 | 1 | 2 | - | - | 1 | - | |||||
Accrued Liabilities Current | 2 | 2 | 2 | 1 | 2 | 1 | 2 | 6 | - | - | 5 | - | |||||
Deposit Liability Current | - | - | - | - | - | - | - | - | - | - | 2 | - | |||||
Temporary Equity Carrying Amount Attributable To P… | - | - | - | - | - | - | - | - | - | - | 36 | 35 | |||||
Accrued Rent Current | - | - | - | - | - | 4 | - | - | - | - | - | - | |||||
Deferred Compensation Share Based Arrangements Lia… | - | - | - | - | - | 0 | 0 | - | - | - | - | - | |||||
Other Liabilities Current | - | - | - | - | - | 0 | 0 | - | - | - | - | 0 | |||||
Operating Lease Liability Current | - | - | - | - | - | - | 0 | 0 | - | - | 0 | - | |||||
Other Notes Payable Current | 2 | 2 | 2 | 2 | 2 | - | - | - | - | - | - | - | |||||
Convertible Notes Payable Current | 2 | 2 | 2 | 2 | 1 | - | - | - | - | - | - | - | |||||
Liabilities Current | 10 | 15 | 32 | 28 | 32 | 25 | 20 | 21 | 8 | 9 | 32 | 15 | |||||
Operating Lease Liability Noncurrent | - | - | - | - | - | - | - | - | - | - | 0 | - | |||||
Derivative Liabilities Noncurrent | - | - | - | - | - | - | - | - | 1 | 5 | - | 1 | |||||
Other Long Term Notes Payable | - | - | - | - | - | 0 | - | - | - | - | - | - | |||||
Convertible Long Term Notes Payable | - | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | |||||
Warrants And Rights Outstanding | 1 | 3 | 4 | 3 | 1 | 0 | 1 | 1 | - | - | 2 | - | |||||
Long Term Notes Payable | 10 | 5 | - | - | - | - | - | - | - | - | - | - | |||||
Liabilities | 22 | 25 | 38 | 34 | 40 | 32 | 38 | 53 | 10 | 14 | 32 | 15 | |||||
Temporary Equity Shares Outstanding | - | - | - | - | - | - | - | - | - | - | 3 | - | |||||
Stockholders Equity | |||||||||||||||||
Temporary Equity Redemption Price Per Share | - | - | - | - | - | - | - | - | - | - | 10.92 | - | |||||
Preferred Stock Value | 0 | 0 | - | - | - | - | - | - | - | - | - | - | |||||
Common Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | 0 | - | |||||
Additional Paid In Capital | 243 | 235 | 216 | 215 | 210 | 202 | 201 | 211 | 7 | 6 | 159 | 5 | |||||
Retained Earnings Accumulated Deficit | -233 | -229 | -224 | -220 | -221 | -214 | -218 | -217 | -16 | -20 | -170 | -16 | |||||
Accumulated Other Comprehensive Income Loss Net Of… | -1 | -1 | -1 | 0 | 0 | 0 | 0 | -2 | - | - | -1 | - | |||||
Stockholders Equity | 8 | 5 | -10 | -4 | -11 | -12 | -17 | -8 | -9 | -14 | -11 | -26 | |||||
Liabilities And Stockholders Equity | 30 | 30 | 28 | 29 | 29 | 20 | 21 | 45 | 37 | 36 | 21 | 40 | |||||
Preferred Stock Par Or Stated Value Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Preferred Stock Shares Authorized | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Preferred Stock Shares Issued | 0 | 0 | - | - | - | - | - | - | - | - | - | - | |||||
Preferred Stock Shares Outstanding | 0 | 0 | - | - | - | - | - | - | - | - | - | - | |||||
Common Stock Par Or Stated Value Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | 0 | - | |||||
Common Stock Shares Authorized | 551 | 551 | 551 | 551 | 551 | 500 | 551 | 551 | - | - | 551 | - | |||||
Common Stock Shares Issued | 57 | 50 | 50 | 50 | 41 | 37 | 36 | 36 | 3 | - | 20 | - | |||||
Shares Outstanding | 57 | 50 | 50 | 50 | 41 | 37 | 36 | 36 | - | - | 20 | - | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -21.85% | -59.86% | -73.18% | - | - | - | - | - | - | - | - | - |
| 2025 | -14.04% | -28.94% | -46.81% | 1.49% | 40.97% | 6.70% | -17.66% | 4.37% | 4.02% | -20.90% | -36.14% | -67.20% |
| 2024 | -6.00% | -11.28% | -8.24% | -47.96% | -67.02% | -72.05% | 7.80% | 32.27% | 0.71% | 0.63% | 28.93% | 10.06% |
| 2023 | - | - | - | 1.12% | 0.66% | 1.31% | 0.60% | 1.02% | 1.57% | 0.45% | 1.09% | 1.45% |
Earnings Market Reaction data beyond 3 years is for subscribers only. Unlock the full earnings market reaction history Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 90+ calculated metrics
Subscribe to unlock 17+ years of data and 90+ calculated metrics
Performance and Valuation Metrics
Rows marked with a lock icon are subscribers only — subscribe to unlock 90+ calculated metrics and 17+ years of history.
Metrics | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Metric history beyond 3 years is for subscribers only. Unlock 17+ years of history across 90+ calculated metrics Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 1.57 | 1.14 | 0.49 | 0.57 | 0.48 | 0.54 | 0.74 | 1.82 | 0.03 | 0.02 | 0.43 | 0.01 | |||||
| Quick Ratio | 0.12 | 0.12 | 0.01 | 0.04 | 0.01 | 0.01 | 0.09 | 1.17 | 0.03 | 0.00 | 0.20 | 0.01 | |||||
| Working Capital | 5.97M | 2.04M | -16.25M | -12.07M | -16.36M | -11.76M | -5.26M | 17.16M | -8.16M | -8.82M | -18.23M | -14.56M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 2.74 | 4.95 | -3.89 | -7.91 | -3.62 | -2.71 | -2.24 | -6.62 | -1.03 | -1.01 | -3.50 | -0.58 | |||||
| Interest Coverage TTM | -9.06 | -8.76 | -8.55 | -12.73 | -35.79 | -40.11 | -53.93 | -27.97 | -4.34 | -3.16 | -2.33 | 0.09 | |||||
| Debt Ratio | 0.73 | 0.83 | 1.35 | 1.14 | 1.38 | 1.58 | 1.81 | 1.18 | 0.26 | 0.38 | 1.55 | 0.39 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.19 | 0.20 | 0.05 | 0.05 | |||||
| Days Sales Outstanding TTM | 155.46 | 161.71 | 184.53 | 159.51 | 102.73 | 215.27 | 177.01 | 180.66 | - | - | 2.13 | - | |||||
| Receivables Turnover TTM | 2.35 | 2.26 | 1.98 | 2.29 | 3.55 | 1.70 | 2.06 | 2.02 | - | - | 171.70 | - | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | -0.24 | -0.31 | -0.16 | -0.05 | -0.95 | -1.00 | -1.88 | -3.00 | -1.48 | -1.03 | -0.97 | 0.42 | |||||
| Free Cash Flow Per Share TTM | -0.35 | -0.34 | -0.36 | -0.30 | -0.36 | -0.52 | -1.02 | -1.14 | -1.28 | -1.10 | -0.79 | -0.45 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 76.69% | 79.31% | 68.48% | 64.04% | 66.44% | 39.94% | 41.25% | -192.26% | 94.42% | - | - | - | |||||
| Operating Profit Margin TTM | -4,134.97% | -4,662.38% | -8,483.70% | -10,919.49% | -47,755.76% | -60,146.10% | -59,309.78% | -48,151.40% | -236.10% | -168.30% | -114.19% | 2.59% | |||||
| Net Profit Margin TTM | -2,491.97% | -4,027.11% | -2,999.77% | -803.90% | -21,494.15% | -26,356.03% | -33,541.03% | -39,080.16% | -346.08% | -239.48% | -172.38% | 76.99% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | 186.79% | 178.76% | 56.62% | 55.20% | -98.12% | -98.47% | -98.44% | -98.10% | - | - | - | - | |||||
| Net Income Growth (1Y) | -66.75% | -57.41% | -85.99% | -96.81% | 16.58% | 68.62% | 204.04% | -1,064.20% | -523.55% | -420.70% | -247.84% | -11.47% | |||||
| EPS Growth (1Y) | -75.18% | -69.31% | -91.74% | -98.44% | -35.94% | -2.10% | 94.47% | -810.52% | -362.31% | -499.23% | -392.13% | 72.04% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | -1.00 | -1.72 | -4.09 | -13.34 | -1.93 | -1.48 | -2.02 | -2.17 | -7.09 | -10.76 | -11.21 | 25.17 | |||||
| P/B TTM | 1.52 | 5.35 | -2.80 | -6.68 | -6.50 | -4.64 | -5.65 | -18.10 | -24.26 | -17.04 | -18.98 | -6.60 | |||||
| P/S TTM | 24.97 | 69.17 | 122.82 | 107.23 | 414.48 | 389.15 | 678.83 | 846.68 | 24.53 | 25.76 | 19.32 | 19.38 | |||||
| Market Cap | 12.27M | 26.85M | 27.27M | 28.48M | 71.03M | 54.19M | 96.23M | 144.90M | 223.94M | 234.17M | 175.28M | 174.62M | |||||
| Enterprise Value | 21.83M | 36.93M | 42.80M | 42.96M | 86.23M | 68.27M | 107.28M | 154.84M | 223.07M | 228.52M | 179.55M | 173.46M | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | -18.07M | -16.95M | -15.57M | -13.79M | -14.11M | -18.75M | -25.64M | -25.38M | -27.28M | -23.17M | -12.69M | -7.44M | |||||
| Net Debt | 9.56M | 10.08M | 15.53M | 14.48M | 15.20M | 14.08M | 11.05M | 9.94M | -869.59K | -5.65M | 4.27M | -1.16M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
| NCAV | |||||||||||||||||
| NCAV Per Share TTM | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| PEG Ratio | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| EV Revenue TTM | |||||||||||||||||
| EV FCF TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
VEEA INC. (VEEA) — SEC Financial Statements & Analysis
VEEA INC. (VEEA) is a services-computer integrated systems design company, incorporated in DE. VEEA INC. trades on Nasdaq as: VEEA, VEEAW. Based on its latest SEC filing (Form 10-Q, period ending 2026-06-30), VEEA INC. reported a 186.79% year-over-year revenue growth, a Gross Profit Margin of 76.69% (TTM), a Debt-to-Equity ratio of 2.74x, a Price-to-Sales (P/S) ratio of 24.97x (TTM), a Price-to-Book (P/B) ratio of 1.52x (TTM), at a market cap of $12.27M. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- 186.79%
- Gross Profit Margin TTM
- 76.69%
- Debt To Equity
- 2.74x
- P/S TTM
- 24.97x
- P/B TTM
- 1.52x
- Market Cap
- $12.27M
Data as of 2026-06-30 · Source: SEC EDGAR
Frequently Asked Questions
What industry is VEEA INC. in?
VEEA INC. (VEEA) operates in the Services-Computer Integrated Systems Design industry.
What is VEEA's market cap?
VEEA INC. (VEEA) has a market capitalization of $12.27M as of 2026-06-30.
What exchange does VEEA trade on?
VEEA INC. (VEEA) trades on the Nasdaq.
Where is VEEA INC. incorporated?
VEEA INC. is incorporated in DE.