VST
Vistra Corp.Company Information
- Company Name
- Vistra Corp.
- CIK
- CIK0001692819
- Category
- Large accelerated filer
- Ticker: Exchange
- VST: NYSE
- Fiscal Year End
- December 31
- Owner Organization
- 01 Energy & Transportation
- SIC
- 4911
- SIC Description
- Electric Services
- Ticker
- VST
SEC filing data through
Insider Sentiment
- Last purchase
- 2026-09-01
- Last sale
- 2026-09-08
- Shares purchased (TTM)
- 6,465
- Shares sold (TTM)
- 685,881
Institutional Sentiment
- As of
- 2026-06-30
- Institutional shares owned
- 276,970,254
- Shares outstanding
- 336,846,562
- Ownership
- 82.22%
Earnings Market Reaction
- Filing date
- 2026-08-10
- Price on filing date
- —
- 1-month reaction
- 4.50%
- 3-month reaction
- …
Balance Sheet
Values in millions ($)| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Trend |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Materials And Supplies | 2 | 603 | 599 | - | - | - | 533 | - | - | - | - | - | ||||||
| Fuel And Natural Gas Storage | 9 | 427 | 417 | - | - | - | 437 | - | - | - | - | - | ||||||
Assets Current | ||||||||||||||||||
| Cash And Cash Equivalents At Carrying Value | 435 | 634 | 785 | 602 | 458 | 561 | 1,188 | 905 | 1,624 | 1,070 | 3,485 | 3,170 | ||||||
| Restricted Cash Current | 41 | 37 | 31 | 30 | 31 | 29 | 28 | 29 | 23 | 32 | 40 | 40 | ||||||
| Restricted Cash And Investments Current | - | - | - | - | - | - | - | - | - | - | 40 | - | ||||||
| Income Taxes Receivable | - | - | - | - | - | - | 8 | 20 | 16 | 1 | 6 | 12 | ||||||
| Accounts Receivable Net Current | 2,293 | 1,984 | 2,323 | 2,327 | 2,229 | 1,924 | 1,982 | 2,179 | 2,094 | 1,729 | 1,674 | 2,017 | ||||||
| Inventory Net | - | - | - | 970 | 965 | 960 | 970 | 949 | 964 | 976 | 740 | 685 | ||||||
| Derivative Instruments And Hedges | 3,663 | 3,186 | 2,793 | 2,634 | 2,950 | 3,335 | 2,587 | 2,854 | 3,332 | 3,557 | 3,645 | 3,108 | ||||||
| Margin Deposit Assets | 1,436 | 1,070 | 1,133 | 721 | 728 | 579 | 406 | 519 | 930 | 1,186 | 1,244 | 877 | ||||||
| Assets Held For Sale Not Part Of Disposal Group | 97 | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Prepaid Expense And Other Assets Current | 832 | 629 | 654 | 647 | 678 | 596 | 523 | 625 | 411 | 439 | 364 | 355 | ||||||
| Assets Current | 10,276 | 9,016 | 9,179 | 8,381 | 8,484 | 8,430 | 8,119 | 8,531 | 9,826 | 9,433 | 11,637 | 10,699 | ||||||
| Restricted Cash Noncurrent | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 14 | 14 | 14 | 15 | ||||||
| Restricted Cash And Investments Noncurrent | - | - | - | - | - | - | - | - | - | - | 14 | - | ||||||
| Other Long Term Investments | 5,331 | 5,001 | 5,091 | 5,008 | 4,752 | 4,476 | 4,512 | 4,520 | 4,310 | 4,219 | 2,035 | 1,857 | ||||||
| Property Plant And Equipment Net | 19,944 | 19,876 | 19,846 | 17,725 | 17,736 | 17,716 | 18,173 | 18,388 | 18,208 | 18,014 | 12,432 | 12,346 | ||||||
| Operating Lease Right Of Use Asset | - | - | - | - | - | - | - | 109 | 71 | 62 | 50 | 53 | ||||||
| Goodwill | 2,810 | 2,810 | 2,810 | 2,810 | 2,810 | 2,810 | 2,807 | 2,802 | 2,922 | 2,877 | 2,583 | 2,583 | ||||||
| Intangible Assets Net Excluding Goodwill | 2,286 | 2,363 | 2,435 | 2,097 | 2,252 | 2,321 | 2,213 | 2,157 | 2,263 | 2,278 | 1,864 | 1,883 | ||||||
| Derivative Instruments And Hedges Noncurrent | 334 | 412 | 405 | 604 | 593 | 769 | 740 | 886 | 922 | 703 | 577 | 743 | ||||||
| Deferred Income Tax Assets Net | 213 | 239 | 239 | 9 | 9 | 9 | 9 | 0 | 0 | 0 | 1,223 | 1,239 | ||||||
| Other Assets Noncurrent | 1,404 | 1,585 | 1,539 | 1,380 | 1,504 | 1,691 | 1,191 | 479 | 589 | 578 | 601 | 527 | ||||||
| Assets | 42,603 | 41,308 | 41,550 | 38,020 | 38,146 | 38,228 | 37,770 | 37,878 | 39,125 | 38,178 | 32,966 | 31,945 | ||||||
Liabilities Current | ||||||||||||||||||
| Short Term Borrowings | 0 | 0 | 1,800 | - | 861 | - | 0 | - | 0 | 500 | 0 | 0 | ||||||
| Long Term Debt And Capital Lease Obligations Current | 1,876 | 1,899 | 1,201 | 231 | 230 | 882 | 880 | 785 | 1,939 | 54 | 2,286 | 1,935 | ||||||
| Accounts Payable Current | 1,504 | 1,359 | 1,644 | 1,362 | 1,276 | 1,328 | 1,510 | 1,291 | 1,317 | 1,100 | 1,147 | 1,124 | ||||||
| Derivative Instruments And Hedges Liabilities | 4,893 | 4,209 | 4,049 | 3,610 | 4,086 | 4,646 | 3,351 | 3,563 | 4,930 | 5,214 | 5,258 | 4,560 | ||||||
| Accrued Income Taxes Current | 3 | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Accrual For Taxes Other Than Income Taxes Current | 125 | 114 | 224 | 180 | 143 | 101 | 209 | 199 | 182 | 118 | 203 | 161 | ||||||
| Interest Payable Current | 249 | 287 | 188 | 225 | 188 | 244 | 193 | 222 | 215 | 208 | 206 | 113 | ||||||
| Asset Retirement Obligation Current | 197 | 185 | 181 | 202 | 146 | 136 | 142 | 102 | 106 | 119 | 124 | 123 | ||||||
| Operating Lease Liability Current | - | - | - | - | - | - | - | 13 | 11 | 11 | 7 | 8 | ||||||
| Liabilities Of Disposal Group Including Discontinued Operation | 13 | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Liabilities Current | 662 | 604 | 663 | 687 | 694 | 606 | 645 | 560 | 443 | 461 | 554 | 674 | ||||||
| Liabilities Current | 10,557 | 10,059 | 11,814 | 8,426 | 9,434 | 9,753 | 8,432 | 7,660 | 10,057 | 8,775 | 9,823 | 8,748 | ||||||
| Long Term Debt And Capital Lease Obligations | 17,719 | 17,264 | 15,842 | 15,757 | 15,540 | 15,423 | 15,418 | 13,945 | 13,947 | 14,693 | 12,116 | 11,758 | ||||||
| Operating Lease Liability Noncurrent | - | - | - | - | - | - | - | 99 | 63 | 56 | 48 | 49 | ||||||
| Deferred Income Tax Liabilities Net | 1,271 | 1,201 | 1,049 | 765 | 569 | 512 | 697 | 839 | 250 | 118 | 1 | 1 | ||||||
| Asset Retirement Obligations Noncurrent | 4,072 | 4,046 | 4,035 | 3,944 | 3,953 | 3,937 | 3,936 | 3,884 | 3,847 | 3,806 | 2,414 | 2,350 | ||||||
| Other Liabilities Noncurrent | 1,594 | 1,426 | 1,527 | 1,454 | 1,326 | 1,228 | 1,270 | 1,191 | 1,112 | 1,096 | 999 | 867 | ||||||
| Liabilities | 37,109 | 35,698 | 36,440 | 32,797 | 33,310 | 33,390 | 32,187 | 29,225 | 31,818 | 30,894 | 27,644 | 26,424 | ||||||
| Redeemable Noncontrolling Interest Equity Carrying Amount | - | - | - | - | - | - | - | 3,198 | - | - | - | - | ||||||
Equity | ||||||||||||||||||
| Preferred Stock Value | 2,476 | 2,476 | 2,476 | 2,476 | 2,476 | 2,476 | 2,476 | 2,476 | 2,476 | 2,476 | 2,476 | 2,000 | ||||||
| Common Stock Value | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | ||||||
| Treasury Stock Common Value | -7,627 | -7,303 | -6,925 | -6,675 | -6,485 | -6,248 | -5,912 | -5,684 | -5,278 | -4,947 | -4,662 | -4,278 | ||||||
| Additional Paid In Capital Common Stock | 9,536 | 9,499 | 9,536 | 9,491 | 9,450 | 9,407 | 9,435 | 9,396 | 10,917 | 10,878 | 10,095 | 10,075 | ||||||
| Retained Earnings Accumulated Deficit | 1,076 | 903 | -12 | -107 | -642 | -835 | -454 | -759 | -2,533 | -2,762 | -2,613 | -2,306 | ||||||
| Accumulated Other Comprehensive Income Loss Net Of Tax | 16 | 17 | 17 | 20 | 19 | 20 | 20 | 7 | 6 | 6 | 6 | 10 | ||||||
| Stockholders Equity | 5,482 | 5,597 | 5,097 | 5,210 | 4,836 | 4,825 | 5,570 | 5,455 | 5,593 | 5,656 | 5,322 | 5,506 | ||||||
| Minority Interest | 12 | 13 | 13 | 13 | 13 | 13 | 13 | 14 | 1,714 | 1,628 | 15 | 15 | ||||||
| Liabilities And Stockholders Equity | 42,603 | 41,308 | 41,550 | 38,020 | 38,146 | 38,228 | 37,770 | 37,878 | 39,125 | 38,178 | 32,966 | 31,945 | ||||||
| Series A Preferred Stock | - | - | - | - | - | - | - | 0 | - | - | 0 | 0 | ||||||
| Series B Preferred Stock | - | - | - | - | - | - | - | 0 | - | - | 0 | 0 | ||||||
| Series C Preferred Stock | - | - | - | - | - | - | - | 0 | - | - | 100 | - | ||||||
| Preferred Stock Shares Authorized | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | - | - | 100 | 100 | ||||||
| Preferred Stock Liquidation Preference | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | 0 | - | ||||||
| Preferred Stock Shares Outstanding | 2 | 2 | 2 | 2 | 2 | 2 | 2 | - | - | - | 2 | - | ||||||
| Common Stock Par Or Stated Value Per Share | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | - | - | 0.01 | 0.01 | ||||||
| Common Stock Shares Authorized | 1,800 | 1,800 | 1,800 | 1,800 | 1,800 | 1,800 | 1,800 | 1,800 | - | - | 1,800 | 1,800 | ||||||
| Shares Outstanding | 336 | 338 | 338 | 339 | 339 | 340 | 340 | 341 | - | - | 351 | 362 | ||||||
| Treasury Stock Common Shares | 220 | 218 | 216 | 214 | 213 | 211 | 209 | 207 | - | - | 192 | 181 | ||||||
Select a line item above to chart it.
Recent filings
- 10-QFiled
- 10-QFiled
- 10-KFiled
- 10-QFiled
- 10-QFiled
- 10-QFiled
- 10-KFiled
- 10-QFiled
- 10-QFiled
- 10-QFiled
- 10-KFiled
- 10-QFiled
Financial statements beyond 3 years are for subscribers only.
Unlock 17+ years of income statements, balance sheets, and cash flow statements
Start 7-day free trialVistra Corp. (VST) — SEC Financial Statements & Analysis
Vistra Corp. (VST) is a electric services company, incorporated in DE. Vistra Corp. trades on NYSE as: VST. Vistra Corp. (VST)'s most recent SEC filing is a Form 10-Q for the period ended 2026-06-30, filed with the SEC on 2026-08-10. Based on that filing, Vistra Corp. carries a market cap of $53.43B, a P/E ratio of 25.17x, a P/B ratio of 9.75x, a P/S ratio of 2.78x, an enterprise value of $72.55B, and an EV/EBITDA multiple of 42.40x. On profitability, it posts a gross margin of 105.24%, an operating margin of 18.55%, a net margin of 11.05%, a Return on Equity (ROE) of 41.15%, a Return on Assets (ROA) of 5.26%, and a Return on Invested Capital (ROIC) of 12.12%. Per share, it reports EPS of $6.30, diluted EPS of $6.26, free cash flow per share of $6.69, and a dividend per share of $0.91. Over the trailing year, it posted revenue growth of 3.80% year-over-year, net income growth of -3.06% year-over-year, and EPS growth of -2.32% year-over-year. On the balance sheet, it maintains a current ratio of 0.97x, a quick ratio of 0.89x, working capital of $-281.00M, a debt-to-equity ratio of 6.77x, a debt ratio of 0.87, an interest coverage ratio of 3.15x, free cash flow of $2.25B (TTM), and net debt of $19.11B. Figures sourced from SEC EDGAR.
- Market Cap
- $53.43B
- P/E TTM
- 25.17x
- EPS TTM
- $6.30
- P/B TTM
- 9.75x
- ROE TTM
- 41.15%
- ROA TTM
- 5.26%
- Debt To Equity
- 6.77x
- Free Cash Flow TTM
- $2.25B
- Net Revenue TTM Growth 1Y
- 3.80%
Data as of 2026-06-30 · Source: SEC EDGAR
Frequently Asked Questions
What industry is Vistra Corp. in?
Vistra Corp. (VST) operates in the Electric Services industry.
What exchange does VST trade on?
Vistra Corp. (VST) trades on the NYSE.
Where is Vistra Corp. incorporated?
Vistra Corp. is incorporated in DE.
When was Vistra Corp. (VST)'s most recent SEC filing?
Vistra Corp. (VST)'s most recent SEC filing is a Form 10-Q for the period ended 2026-06-30, filed with the SEC on 2026-08-10.
What is VST's market cap?
Vistra Corp. (VST) has a market capitalization of $53.43B as of 2026-06-30.
What is VST's P/E ratio?
Vistra Corp. (VST)'s trailing twelve month P/E ratio is 25.17x as of 2026-06-30.
What is VST's EPS (earnings per share)?
Vistra Corp. (VST)'s trailing twelve month EPS is $6.30 as of 2026-06-30.
What is VST's ROE (return on equity)?
Vistra Corp. (VST)'s trailing twelve month Return on Equity (ROE) is 41.15% as of 2026-06-30.
What is VST's ROA (return on assets)?
Vistra Corp. (VST)'s trailing twelve month Return on Assets (ROA) is 5.26% as of 2026-06-30.
What is VST's ROIC (return on invested capital)?
Vistra Corp. (VST)'s trailing twelve month Return on Invested Capital (ROIC) is 12.12% as of 2026-06-30.
What is VST's EV/EBITDA?
Vistra Corp. (VST)'s trailing twelve month EV/EBITDA is 42.40x as of 2026-06-30.

