Cactus, Inc.
Cactus, Inc.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Financial statements beyond 3 years are for subscribers only. Unlock 17+ years of income statements, balance sheets, and cash flow statements Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||
Assets Current | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 366 | 292 | 124 | 446 | 405 | 348 | 343 | 303 | 247 | 194 | 134 | 64 | |||||
Restricted Cash And Cash Equivalents | - | - | 371 | - | - | - | 0 | - | - | - | - | - | |||||
Restricted Cash | 0 | 0 | - | - | - | - | - | - | - | - | - | - | |||||
Accounts Receivable Net Current | 510 | 460 | 164 | 201 | 207 | 220 | 192 | 197 | 205 | 208 | 205 | 206 | |||||
Inventory Gross | 387 | 404 | 277 | 271 | 246 | 230 | 227 | 220 | 207 | 204 | 206 | 204 | |||||
Prepaid Expense And Other Assets Current | 20 | 20 | 19 | 10 | 14 | 11 | 13 | 10 | 11 | 11 | 11 | 19 | |||||
Assets Current | 1,283 | 1,175 | 955 | 929 | 873 | 809 | 775 | 730 | 669 | 617 | 556 | 493 | |||||
Assets Noncurrent | |||||||||||||||||
Property Plant And Equipment And Finance Lease Rig… | 390 | 395 | 343 | 347 | 349 | 348 | 346 | 344 | 344 | 345 | 346 | 345 | |||||
Operating Lease Right Of Use Asset | 34 | 34 | 19 | 21 | 22 | 23 | 24 | 24 | 23 | 24 | 23 | 20 | |||||
Intangible Assets Net Excluding Goodwill | 350 | 364 | 148 | 152 | 156 | 160 | 164 | 168 | 172 | 176 | 180 | 184 | |||||
Goodwill | 287 | 248 | 203 | 203 | 203 | 203 | 203 | 203 | 203 | 203 | 203 | 201 | |||||
Deferred Income Tax Assets Net | 200 | 205 | 188 | 199 | 207 | 212 | 219 | 204 | 206 | 201 | 205 | 212 | |||||
Equity Method Investments | 6 | 6 | 6 | 6 | 6 | 6 | 0 | - | - | - | - | - | |||||
Other Assets Noncurrent | 35 | 30 | 10 | 9 | 8 | 8 | 9 | 9 | 9 | 9 | 10 | 10 | |||||
Assets | 2,585 | 2,458 | 1,872 | 1,865 | 1,825 | 1,769 | 1,739 | 1,682 | 1,626 | 1,576 | 1,523 | 1,464 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Liabilities Current | |||||||||||||||||
Accounts Payable Current | 320 | 316 | 72 | 67 | 83 | 64 | 72 | 75 | 64 | 66 | 72 | 65 | |||||
Business Combination Contingent Consideration Liab… | - | - | - | - | - | - | 0 | 0 | 37 | 34 | 21 | 19 | |||||
Accrued Liabilities Current | 85 | 65 | 59 | 76 | 64 | 70 | 75 | 79 | 61 | 58 | 51 | 61 | |||||
Contract With Customer Liability Current | 52 | 34 | - | - | - | - | - | - | - | - | - | - | |||||
Finance Lease Liability Current | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | |||||
Operating Lease Liability Current | 9 | 8 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | |||||
Liabilities Current | 496 | 451 | 164 | 176 | 180 | 167 | 179 | 191 | 179 | 191 | 176 | 177 | |||||
Liabilities Noncurrent | |||||||||||||||||
Deferred Income Tax Liabilities Net | 17 | 39 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 1 | |||||
Finance Lease Liability Noncurrent | 10 | 10 | 10 | 10 | 12 | 12 | 11 | 11 | 9 | 10 | 9 | 9 | |||||
Operating Lease Liability Noncurrent | 29 | 30 | 16 | 17 | 18 | 19 | 20 | 19 | 19 | 20 | 19 | 16 | |||||
Other Liabilities Noncurrent | 84 | 39 | 4 | 4 | 4 | 4 | 4 | 3 | 2 | 1 | 0 | - | |||||
Liabilities | 882 | 812 | 439 | 471 | 476 | 464 | 475 | 469 | 472 | 475 | 458 | 454 | |||||
Temporary Equity | |||||||||||||||||
Redeemable Noncontrolling Interest Equity Carrying… | 241 | 241 | - | - | - | - | - | - | - | - | - | - | |||||
Stockholders Equity | |||||||||||||||||
Preferred Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Additional Paid In Capital | 581 | 570 | 547 | 541 | 531 | 522 | 521 | 489 | 482 | 462 | 465 | 462 | |||||
Retained Earnings Accumulated Deficit | 661 | 622 | 680 | 650 | 619 | 587 | 552 | 514 | 473 | 432 | 401 | 360 | |||||
Accumulated Other Comprehensive Income Loss Net Of… | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -1 | -2 | |||||
Stockholders Equity | 1,241 | 1,406 | 1,226 | 1,393 | 1,349 | 1,305 | 1,264 | 1,003 | 1,155 | 893 | 1,065 | 1,010 | |||||
Minority Interest | 221 | 215 | 207 | 204 | 200 | 197 | 193 | 209 | 200 | 207 | 199 | 189 | |||||
Liabilities And Stockholders Equity | 2,585 | 2,458 | 1,872 | 1,865 | 1,825 | 1,769 | 1,739 | 1,682 | 1,626 | 1,576 | 1,523 | 1,464 | |||||
Common Class A | 0 | 69 | 0 | 0 | 0 | 68 | 0 | 0 | 1 | 66 | 0 | 1 | |||||
Common Class B | -0 | 11 | 0 | -0 | -0 | 11 | 0 | -0 | -1 | 14 | 0 | -1 | |||||
Allowance For Doubtful Accounts Receivable Current | 5 | 6 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | |||||
Preferred Stock Par Or Stated Value Per Share | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |||||
Preferred Stock Shares Authorized | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | |||||
Preferred Stock Shares Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Preferred Stock Shares Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 7.20% | -3.70% | 2.06% | - | - | - | - | - | - | - | - | - |
| 2025 | 4.46% | 13.86% | 10.05% | 0.07% | -6.38% | -13.18% | -4.59% | 6.12% | 23.81% | -11.37% | 2.44% | 10.76% |
| 2024 | -0.84% | -2.22% | 12.12% | -3.15% | 2.59% | -3.79% | 16.36% | -4.20% | 7.52% | -11.61% | -27.22% | -15.94% |
| 2023 | - | - | - | 6.45% | -3.75% | -9.79% | -0.96% | 4.67% | -2.99% | 7.32% | 10.20% | 13.20% |
Earnings Market Reaction data beyond 3 years is for subscribers only. Unlock the full earnings market reaction history Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 90+ calculated metrics
Subscribe to unlock 17+ years of data and 90+ calculated metrics
Performance and Valuation Metrics
Rows marked with a lock icon are subscribers only — subscribe to unlock 90+ calculated metrics and 17+ years of history.
Metrics | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Metric history beyond 3 years is for subscribers only. Unlock 17+ years of history across 90+ calculated metrics Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 2.59 | 2.61 | 5.81 | 5.28 | 4.85 | 4.85 | 4.33 | 3.82 | 3.75 | 3.24 | 3.17 | 2.78 | |||||
| Quick Ratio | 1.77 | 1.67 | 4.01 | 3.68 | 3.40 | 3.40 | 2.99 | 2.61 | 2.53 | 2.11 | 1.93 | 1.52 | |||||
| Working Capital | 787.16M | 724.32M | 790.68M | 752.84M | 693.39M | 642.03M | 595.86M | 538.90M | 490.40M | 426.29M | 380.52M | 315.58M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 0.71 | 0.58 | 0.31 | 0.34 | 0.35 | 0.36 | 0.38 | 0.47 | 0.41 | 0.53 | 0.43 | 0.45 | |||||
| Interest Coverage TTM | 34.88 | 26.13 | 22.85 | 25.79 | 30.05 | 36.53 | 44.84 | 68.63 | 84.57 | 33.93 | 31.16 | 21.93 | |||||
| Debt Ratio | 0.34 | 0.33 | 0.23 | 0.25 | 0.26 | 0.26 | 0.27 | 0.28 | 0.29 | 0.30 | 0.30 | 0.31 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 0.62 | 0.56 | 0.60 | 0.61 | 0.65 | 0.68 | 0.69 | 0.72 | 0.73 | 0.74 | 0.83 | 0.79 | |||||
| Days Sales Outstanding TTM | 96.06 | 104.49 | 60.23 | 66.68 | 67.23 | 68.65 | 64.13 | 64.96 | 67.93 | 66.61 | 57.17 | 61.08 | |||||
| Receivables Turnover TTM | 3.80 | 3.49 | 6.06 | 5.47 | 5.43 | 5.32 | 5.69 | 5.62 | 5.37 | 5.48 | 6.38 | 5.98 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | 2.34 | 2.20 | 2.41 | 2.71 | 2.90 | 2.92 | 2.32 | 3.07 | 3.54 | 2.65 | 2.70 | 2.84 | |||||
| Free Cash Flow Per Share TTM | 0.95 | 0.64 | 3.77 | 3.68 | 4.03 | 3.98 | 4.76 | 5.13 | 5.04 | 5.56 | -4.35 | -5.14 | |||||
| Dividend Per Share TTM | 0.56 | 0.56 | 0.55 | 0.53 | 0.52 | 0.51 | 0.51 | 0.49 | 0.48 | 0.47 | 0.47 | 0.45 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 49.64% | 51.50% | 54.61% | 55.24% | 55.95% | 56.19% | 56.02% | 56.34% | 56.62% | 55.37% | 55.32% | 55.70% | |||||
| Operating Profit Margin TTM | 18.65% | 19.49% | 23.21% | 23.96% | 24.72% | 26.03% | 25.63% | 26.29% | 27.37% | 24.26% | 24.10% | 23.17% | |||||
| Net Profit Margin TTM | 12.07% | 12.82% | 15.39% | 17.20% | 17.85% | 17.65% | 16.41% | 21.71% | 20.93% | 18.46% | 19.59% | 18.43% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | 21.79% | 4.50% | -4.49% | -3.76% | -0.71% | -0.58% | 3.00% | 12.15% | 24.35% | 48.23% | 59.36% | 60.17% | |||||
| Net Income Growth (1Y) | -17.67% | -24.14% | -10.46% | -23.73% | -15.35% | -4.91% | -13.70% | 32.06% | 43.02% | 25.99% | 48.04% | 79.09% | |||||
| EPS Growth (1Y) | -18.87% | -25.06% | -13.30% | -26.08% | -18.28% | -8.84% | -15.98% | 28.72% | 39.61% | 22.84% | 38.15% | 67.46% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | 21.66 | 21.44 | 18.77 | 14.34 | 14.82 | 15.36 | 20.54 | 15.85 | 14.47 | 15.16 | 13.30 | 17.00 | |||||
| P/B TTM | 2.87 | 2.32 | 2.17 | 1.93 | 2.20 | 2.36 | 3.01 | 3.88 | 2.96 | 3.58 | 2.68 | 3.13 | |||||
| P/S TTM | 2.61 | 2.75 | 2.89 | 2.47 | 2.65 | 2.71 | 3.37 | 3.44 | 3.03 | 2.80 | 2.61 | 3.13 | |||||
| Market Cap | 3.56B | 3.26B | 3.12B | 2.69B | 2.96B | 3.08B | 3.81B | 3.90B | 3.41B | 3.20B | 2.86B | 3.16B | |||||
| Enterprise Value | 3.21B | 2.99B | 2.64B | 2.26B | 2.57B | 2.75B | 3.48B | 3.61B | 3.18B | 3.02B | 2.74B | 3.12B | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | 65.86M | 44.13M | 258.42M | 252.74M | 276.28M | 271.40M | 316.11M | 341.20M | 333.31M | 363.41M | -281.25M | -333.64M | |||||
| Net Debt | -347.85M | -274.28M | -477.43M | -427.89M | -386.14M | -328.58M | -325.29M | -285.64M | -230.04M | -177.55M | -117.16M | -46.96M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
| NCAV | |||||||||||||||||
| NCAV Per Share TTM | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
Cactus, Inc. (WHD) — SEC Financial Statements & Analysis
Cactus, Inc. (WHD) is a oil & gas field machinery & equipment company. Cactus, Inc. trades on NYSE as: WHD. Based on its latest SEC filing (Form 10-Q, period ending 2026-06-30), Cactus, Inc. reported a 21.79% year-over-year revenue growth, a Gross Profit Margin of 49.64% (TTM), a Debt-to-Equity ratio of 0.71x, a Price-to-Sales (P/S) ratio of 2.61x (TTM), a Price-to-Book (P/B) ratio of 2.87x (TTM), at a market cap of $3.56B. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- 21.79%
- Gross Profit Margin TTM
- 49.64%
- Debt To Equity
- 0.71x
- P/S TTM
- 2.61x
- P/B TTM
- 2.87x
- Market Cap
- $3.56B
Data as of 2026-06-30 · Source: SEC EDGAR
Frequently Asked Questions
What industry is Cactus, Inc. in?
Cactus, Inc. (WHD) operates in the Oil & Gas Field Machinery & Equipment industry.
What is WHD's market cap?
Cactus, Inc. (WHD) has a market capitalization of $3.56B as of 2026-06-30.
What is WHD's P/E ratio?
Cactus, Inc. (WHD)'s trailing twelve month P/E ratio is 21.66x as of 2026-06-30.
What exchange does WHD trade on?
Cactus, Inc. (WHD) trades on the NYSE.