Wilhelmina International, Inc.
Wilhelmina International, Inc.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Financial statements beyond 3 years are for subscribers only. Unlock 17+ years of income statements, balance sheets, and cash flow statements Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||
Assets Current | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 7 | 6 | 9 | 7 | 6 | 5 | 6 | 11 | 11 | 11 | 12 | 11 | |||||
Short Term Investments | 6 | 7 | 7 | 7 | 6 | 7 | 7 | 0 | - | - | 0 | - | |||||
Accounts Receivable Net Current | 9 | 9 | 7 | 9 | 9 | 9 | 9 | 10 | 10 | 10 | 9 | 11 | |||||
Prepaid Expense And Other Assets Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Assets Current | 22 | 22 | 23 | 23 | 21 | 20 | 21 | 21 | 21 | 21 | 22 | 22 | |||||
Property Plant And Equipment Net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Operating Lease Right Of Use Asset | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 4 | 4 | 1 | |||||
Finance Lease Right Of Use Asset | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Indefinite Lived Trade Names | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | |||||
Goodwill | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | |||||
Other Assets Noncurrent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Assets | 41 | 41 | 42 | 42 | 41 | 40 | 42 | 42 | 41 | 41 | 42 | 40 | |||||
Liabilities Current | |||||||||||||||||
Contract With Customer Liability | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | |||||
Accounts Payable And Accrued Liabilities Current | 5 | 4 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | |||||
Deferred Revenue | - | - | - | - | - | - | - | - | - | - | - | 0 | |||||
Employee Related Liabilities Current | 7 | 7 | - | - | - | - | - | - | - | - | - | - | |||||
Operating Lease Liability Current | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | |||||
Finance Lease Liability Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Liabilities Current | 13 | 12 | 13 | 13 | 12 | 11 | 12 | 12 | 12 | 12 | 13 | 14 | |||||
Liabilities Noncurrent | |||||||||||||||||
Deferred Income Tax Liabilities Net | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Operating Lease Liability Noncurrent | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 1 | |||||
Finance Lease Liability Noncurrent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Liabilities Noncurrent | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 4 | 2 | |||||
Liabilities | 16 | 16 | 17 | 17 | 16 | 15 | 17 | 17 | 17 | 17 | 18 | 16 | |||||
Stockholders Equity | |||||||||||||||||
Common Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Treasury Stock Value | - | - | - | - | - | - | -6 | - | - | - | -6 | -6 | |||||
Treasury Stock Common Value | -7 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | - | - | |||||
Additional Paid In Capital Common Stock | 89 | 89 | 89 | 89 | 89 | 89 | 89 | 89 | 89 | 89 | 89 | 89 | |||||
Retained Earnings Accumulated Deficit | -56 | -57 | -57 | -57 | -57 | -57 | -57 | -57 | -58 | -58 | -58 | -58 | |||||
Accumulated Other Comprehensive Income Loss Net Of… | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | |||||
Stockholders Equity | 25 | 25 | 25 | 26 | 25 | 25 | 25 | 25 | 25 | 24 | 24 | 24 | |||||
Liabilities And Stockholders Equity | 41 | 41 | 42 | 42 | 41 | 40 | 42 | 42 | 41 | 41 | 42 | 40 | |||||
Allowance For Doubtful Accounts Receivable Current | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||
Accumulated Depreciation Depletion And Amortizatio… | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | |||||
Common Stock Par Or Stated Value Per Share | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |||||
Common Stock Shares Authorized | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | |||||
Common Stock Shares Issued | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | |||||
Shares Outstanding | - | - | 6 | 6 | 6 | - | 6 | 6 | 6 | - | - | - | |||||
Treasury Stock Common Shares | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | - | |||||
Treasury Stock Shares | - | - | - | - | - | - | - | - | - | - | 1 | 1 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1.23% | -6.44% | -5.21% | 1.68% | 1.01% | 1.01% | - | - | - | - | - | - |
| 2024 | 32.64% | 16.74% | 17.36% | -7.96% | -29.20% | -41.24% | 15.65% | 1.16% | 1.74% | 4.29% | -6.86% | -5.71% |
| 2023 | -7.46% | -5.47% | -12.19% | 3.91% | 7.54% | 19.27% | 6.15% | -6.15% | 4.56% | -3.33% | 2.70% | 13.31% |
| 2022 | - | - | - | - | - | - | -5.80% | -14.49% | 10.63% | 0.23% | -6.76% | -8.16% |
Earnings Market Reaction data beyond 3 years is for subscribers only. Unlock the full earnings market reaction history Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 90+ calculated metrics
Subscribe to unlock 17+ years of data and 90+ calculated metrics
Performance and Valuation Metrics
Rows marked with a lock icon are subscribers only — subscribe to unlock 90+ calculated metrics and 17+ years of history.
Metrics | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Metric history beyond 3 years is for subscribers only. Unlock 17+ years of history across 90+ calculated metrics Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 1.74 | 1.75 | 1.74 | 1.80 | 1.83 | 1.84 | 1.74 | 1.74 | 1.71 | 1.69 | 1.62 | 1.59 | |||||
| Quick Ratio | 1.72 | 1.73 | 1.73 | 1.79 | 1.82 | 1.82 | 1.72 | 1.71 | 1.70 | 1.66 | 1.60 | 1.57 | |||||
| Working Capital | 9.41M | 9.29M | 9.82M | 10.09M | 9.68M | 9.21M | 9.09M | 9.06M | 8.79M | 8.49M | 8.25M | 7.99M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 0.65 | 0.65 | 0.67 | 0.65 | 0.63 | 0.61 | 0.67 | 0.68 | 0.68 | 0.69 | 0.73 | 0.66 | |||||
| Interest Coverage TTM | 53.78 | 78.00 | 63.64 | 49.14 | 68.33 | 57.20 | 91.00 | 226.33 | 176.60 | 295.67 | 302.38 | 303.78 | |||||
| Debt Ratio | 0.40 | 0.39 | 0.40 | 0.39 | 0.39 | 0.38 | 0.40 | 0.40 | 0.40 | 0.41 | 0.42 | 0.40 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 0.44 | 0.45 | 0.42 | 0.41 | 0.41 | 0.41 | 0.41 | 0.43 | 0.44 | 0.45 | 0.45 | -0.03 | |||||
| Days Sales Outstanding TTM | 185.23 | 176.37 | 164.71 | 203.52 | 205.89 | 197.61 | 190.56 | 216.28 | 219.74 | 198.49 | 188.09 | -3,584.21 | |||||
| Receivables Turnover TTM | 1.97 | 2.07 | 2.22 | 1.79 | 1.77 | 1.85 | 1.92 | 1.69 | 1.66 | 1.84 | 1.94 | -0.10 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | 0.11 | 0.13 | 0.12 | 0.11 | 0.12 | 0.07 | 0.08 | 0.09 | 0.39 | 0.57 | 0.68 | 0.69 | |||||
| Free Cash Flow Per Share TTM | 0.26 | 0.33 | 0.49 | 0.33 | 0.18 | 0.08 | 0.10 | 0.05 | 0.30 | 0.34 | 0.44 | 0.76 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 29.98% | 31.32% | 47.89% | 63.99% | 65.29% | 65.49% | 66.13% | 66.80% | 82.98% | 99.99% | 99.99% | -1,683.80% | |||||
| Operating Profit Margin TTM | 2.68% | 4.32% | 3.98% | 4.02% | 4.82% | 3.38% | 4.23% | 3.87% | 5.04% | 10.01% | 13.61% | -255.99% | |||||
| Net Profit Margin TTM | 3.02% | 3.76% | 3.49% | 3.38% | 3.68% | 2.16% | 2.52% | 2.77% | 11.50% | 16.65% | 19.85% | -334.27% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | 6.07% | 6.91% | 2.31% | -2.54% | -2.93% | -4.61% | -3.19% | -1,742.32% | -1,640.02% | 104.24% | 10.42% | -108.25% | |||||
| Net Income Growth (1Y) | -13.10% | 86.30% | 41.80% | 18.72% | -68.92% | -87.62% | -87.73% | -86.39% | -28.98% | -2.87% | -21.89% | -27.02% | |||||
| EPS Growth (1Y) | -8.91% | 89.01% | 41.80% | 18.72% | -68.92% | -87.62% | -87.73% | -86.39% | -28.98% | -2.87% | -21.89% | -27.02% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | 27.77 | 28.03 | 29.82 | 37.27 | 44.73 | 68.67 | 49.07 | 40.85 | 9.73 | 7.59 | 5.17 | 5.91 | |||||
| P/B TTM | 0.60 | 0.77 | 0.72 | 0.84 | 1.11 | 1.00 | 0.85 | 0.80 | 0.80 | 0.91 | 0.75 | 0.88 | |||||
| P/S TTM | 0.84 | 1.06 | 1.04 | 1.26 | 1.65 | 1.48 | 1.23 | 1.13 | 1.12 | 1.26 | 1.03 | -19.75 | |||||
| Market Cap | 15.10M | 19.06M | 18.31M | 21.50M | 28.00M | 25.06M | 21.25M | 19.85M | 19.60M | 22.38M | 18.26M | 21.09M | |||||
| Enterprise Value | 8.50M | 13.65M | 9.91M | 15.11M | 22.43M | 20.48M | 15.28M | 9.08M | 8.77M | 11.65M | 6.40M | 10.72M | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | 1.30M | 1.69M | 2.54M | 1.69M | 921.00K | 426.00K | 540.00K | 280.00K | 1.53M | 1.74M | 2.25M | 3.93M | |||||
| Net Debt | -6.61M | -5.41M | -8.40M | -6.40M | -5.57M | -4.59M | -5.96M | -10.77M | -10.83M | -10.73M | -11.85M | -10.37M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
| NCAV | |||||||||||||||||
| NCAV Per Share TTM | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| PEG Ratio | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| EV Revenue TTM | |||||||||||||||||
| EV FCF TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
Wilhelmina International, Inc. (WHLM) — SEC Financial Statements & Analysis
Wilhelmina International, Inc. (WHLM) is a services-management consulting services company, incorporated in DE. Wilhelmina International, Inc. trades on OTC as: WHLM. Based on its latest SEC filing (Form 10-Q, period ending 2025-06-30), Wilhelmina International, Inc. reported a 6.07% year-over-year revenue growth, a Gross Profit Margin of 29.98% (TTM), a Debt-to-Equity ratio of 0.65x, a Price-to-Sales (P/S) ratio of 0.84x (TTM), a Price-to-Book (P/B) ratio of 0.60x (TTM), at a market cap of $15.10M. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- 6.07%
- Gross Profit Margin TTM
- 29.98%
- Debt To Equity
- 0.65x
- P/S TTM
- 0.84x
- P/B TTM
- 0.60x
- Market Cap
- $15.10M
Data as of 2025-06-30 · Source: SEC EDGAR
Frequently Asked Questions
What industry is Wilhelmina International, Inc. in?
Wilhelmina International, Inc. (WHLM) operates in the Services-Management Consulting Services industry.
What is WHLM's market cap?
Wilhelmina International, Inc. (WHLM) has a market capitalization of $15.10M as of 2025-06-30.
What is WHLM's P/E ratio?
Wilhelmina International, Inc. (WHLM)'s trailing twelve month P/E ratio is 27.77x as of 2025-06-30.
What exchange does WHLM trade on?
Wilhelmina International, Inc. (WHLM) trades on the OTC.
Where is Wilhelmina International, Inc. incorporated?
Wilhelmina International, Inc. is incorporated in DE.