Warner Music Group Corp.
Warner Music Group Corp.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Common Class B | 0 | 375 | 375 | -375 | 0 | 375 | 0 | 0 | -1 | 377 | 0 | 0 | |||||
Assets | |||||||||||||||||
Assets Current | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 741 | 751 | 532 | 527 | 637 | 802 | 694 | 607 | 587 | 754 | 641 | 600 | |||||
Accounts Receivable Net Current | 1,505 | 1,374 | 1,340 | 1,305 | 1,218 | 1,201 | 1,255 | 1,222 | 1,197 | 1,195 | 1,120 | 1,113 | |||||
Inventory Net | 65 | 60 | 62 | 101 | 88 | 84 | 99 | 92 | 97 | 106 | 126 | 116 | |||||
Advance Royalties Current | 649 | 584 | 581 | 579 | 509 | 473 | 470 | 450 | 456 | 453 | 413 | 390 | |||||
Assets Of Disposal Group Including Discontinued Op… | 68 | 80 | 89 | - | - | - | 0 | - | - | - | - | - | |||||
Prepaid Expense And Other Assets Current | 192 | 169 | 166 | 166 | 147 | 156 | 125 | 112 | 113 | 108 | 102 | 98 | |||||
Assets Current | 3,220 | 3,018 | 2,770 | 2,678 | 2,599 | 2,716 | 2,643 | 2,483 | 2,450 | 2,616 | 2,402 | 2,317 | |||||
Advance Royalties Noncurrent | 1,082 | 1,082 | 1,079 | 1,075 | 945 | 878 | 874 | 837 | 759 | 755 | 688 | 584 | |||||
Property Plant And Equipment Net | 414 | 418 | 441 | 472 | 503 | 491 | 481 | 464 | 462 | 466 | 458 | 454 | |||||
Operating Lease Right Of Use Asset | 168 | 179 | 189 | 216 | 217 | 221 | 225 | 226 | 233 | 242 | 245 | 252 | |||||
Goodwill | 2,054 | 2,063 | 2,061 | 2,064 | 2,031 | 2,013 | 2,021 | 2,003 | 2,007 | 2,015 | 1,993 | 1,962 | |||||
Finite Lived Intangible Assets Net | 3,101 | 2,690 | 2,725 | 2,764 | 2,764 | 2,329 | 2,359 | 2,309 | 2,318 | 2,390 | 2,353 | 2,195 | |||||
Indefinite Lived Intangible Assets Excluding Goodw… | 153 | 154 | 154 | 154 | 151 | 149 | 152 | 150 | 150 | 151 | 149 | 150 | |||||
Deferred Income Tax Assets Net | 90 | 90 | 111 | 46 | 41 | 40 | 52 | 29 | 30 | 31 | 32 | 27 | |||||
Other Assets Noncurrent | 330 | 317 | 299 | 308 | 317 | 309 | 348 | 329 | 322 | 325 | 225 | 209 | |||||
Assets | 10,612 | 10,011 | 9,829 | 9,777 | 9,568 | 9,146 | 9,155 | 8,830 | 8,731 | 8,991 | 8,545 | 8,150 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Liabilities Current | |||||||||||||||||
Accounts Payable Current | 452 | 201 | 257 | 241 | 347 | 189 | 289 | 200 | 306 | 246 | 300 | 249 | |||||
Accrued Royalties Current | 2,834 | 2,938 | 2,740 | 2,828 | 2,600 | 2,653 | 2,549 | 2,582 | 2,409 | 2,460 | 2,219 | 2,239 | |||||
Accrued Liabilities Current | 468 | 667 | 666 | 533 | 475 | 539 | 641 | 499 | 465 | 538 | 533 | 422 | |||||
Interest Payable Current | 27 | 39 | 31 | 39 | 35 | 42 | 17 | 29 | 18 | 29 | 18 | 29 | |||||
Operating Lease Liability Current | 48 | 47 | 43 | 43 | 47 | 47 | 45 | 43 | 43 | 43 | 41 | 41 | |||||
Contract With Customer Liability Current | 451 | 246 | 286 | 278 | 319 | 312 | 246 | 168 | 234 | 305 | 371 | 226 | |||||
Liabilities Of Disposal Group Including Discontinu… | 38 | 48 | 49 | - | - | - | 0 | - | - | - | - | - | |||||
Other Liabilities Current | 103 | 124 | 129 | 88 | 93 | 141 | 110 | 52 | 58 | 124 | 57 | 84 | |||||
Liabilities Current | 4,421 | 4,310 | 4,201 | 4,050 | 3,916 | 3,923 | 3,897 | 3,573 | 3,533 | 3,745 | 3,539 | 3,290 | |||||
Secured Long Term Debt | 4,046 | 4,064 | 4,063 | 4,061 | 3,990 | 3,955 | 4,014 | 3,978 | 3,984 | 4,004 | 3,964 | 3,988 | |||||
Other Long Term Debt Noncurrent | 673 | 307 | - | - | - | - | - | - | - | - | - | - | |||||
Operating Lease Liability Noncurrent | 174 | 188 | 200 | 212 | 216 | 222 | 228 | 232 | 239 | 249 | 255 | 264 | |||||
Deferred Income Tax Liabilities Net | 180 | 169 | 164 | 204 | 214 | 209 | 195 | 251 | 236 | 223 | 216 | 205 | |||||
Other Liabilities Noncurrent | 146 | 144 | 142 | 136 | 140 | 140 | 146 | 161 | 154 | 154 | 141 | 104 | |||||
Liabilities | 9,640 | 9,182 | 9,072 | 8,965 | 8,778 | 8,449 | 8,480 | 8,195 | 8,146 | 8,375 | 8,115 | 7,851 | |||||
Redeemable Noncontrolling Interest Equity Carrying… | 133 | 5 | - | - | - | - | - | - | - | - | - | - | |||||
Stockholders Equity Inclu… | |||||||||||||||||
Additional Paid In Capital Common Stock | 2,134 | 2,154 | 2,166 | 2,102 | 2,088 | 2,091 | 2,077 | 2,053 | 2,043 | 2,039 | 2,015 | 2,007 | |||||
Retained Earnings Accumulated Deficit | -1,172 | -1,255 | -1,331 | -1,340 | -1,230 | -1,171 | -1,313 | -1,260 | -1,310 | -1,317 | -1,387 | -1,450 | |||||
Accumulated Other Comprehensive Income Loss Net Of… | -225 | -180 | -189 | -174 | -292 | -376 | -247 | -311 | -301 | -260 | -322 | -277 | |||||
Stockholders Equity | 738 | 720 | 757 | 812 | 567 | 545 | 675 | 635 | 585 | 616 | 307 | 281 | |||||
Minority Interest | 101 | 104 | 110 | 223 | 223 | 152 | 157 | 152 | 152 | 153 | 123 | 18 | |||||
Liabilities And Stockholders Equity | 10,612 | 10,011 | 9,829 | 9,777 | 9,568 | 9,146 | 9,155 | 8,830 | 8,731 | 8,991 | 8,545 | 8,150 | |||||
Common Class A | -1 | 147 | 147 | -145 | 1 | 144 | 0 | 0 | 1 | 141 | 0 | 0 | |||||
Allowance For Doubtful Accounts Receivable Current | 28 | 28 | 27 | 24 | 23 | 24 | 26 | 23 | 21 | 19 | 19 | 19 | |||||
Accumulated Depreciation Depletion And Amortizatio… | 749 | 718 | - | 701 | 665 | 632 | - | 594 | 573 | 551 | - | 523 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -5.34% | -11.22% | -4.86% | 2.17% | -12.67% | -13.99% | - | - | - | - | - | - |
| 2025 | 6.69% | -0.09% | -5.57% | -4.33% | -1.13% | 13.23% | 7.69% | 7.53% | 5.98% | -6.40% | 4.45% | -2.16% |
| 2024 | 1.02% | -5.98% | -7.75% | -8.07% | -5.39% | -7.92% | 0.48% | 9.57% | 13.72% | 4.30% | -5.90% | 4.94% |
| 2023 | - | - | - | -4.92% | 1.92% | 24.69% | 3.39% | -3.53% | -5.28% | 3.42% | 9.45% | 9.94% |
Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 50+ calculated metrics
Subscribe to unlock 17+ years of data and 50+ calculated metrics
Performance and Valuation Metrics
Metrics | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 0.73 | 0.70 | 0.66 | 0.66 | 0.66 | 0.69 | 0.68 | 0.69 | 0.69 | 0.70 | 0.68 | 0.70 | |||||
| Quick Ratio | 0.67 | 0.65 | 0.61 | 0.60 | 0.60 | 0.63 | 0.62 | 0.64 | 0.63 | 0.64 | 0.61 | 0.64 | |||||
| Working Capital | -1.20B | -1.29B | -1.43B | -1.37B | -1.32B | -1.21B | -1.25B | -1.09B | -1.08B | -1.13B | -1.14B | -973.00M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 13.06 | 12.75 | 11.98 | 11.04 | 15.48 | 15.50 | 12.56 | 12.91 | 13.92 | 13.60 | 18.87 | 27.94 | |||||
| Interest Coverage TTM | 5.02 | 4.52 | 4.28 | 4.36 | 4.69 | 4.30 | 5.11 | 5.68 | 5.64 | 5.94 | 5.60 | 5.45 | |||||
| Debt Ratio | 0.91 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.93 | 0.93 | 0.93 | 0.93 | 0.95 | 0.96 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 0.71 | 0.72 | 0.71 | 0.70 | 0.69 | 0.70 | 0.73 | 0.75 | 0.76 | 0.74 | 0.74 | 0.75 | |||||
| Days Sales Outstanding TTM | 69.71 | 68.29 | 70.61 | 71.29 | 69.58 | 68.93 | 67.45 | 66.77 | 63.21 | 63.73 | 63.60 | 63.91 | |||||
| Receivables Turnover TTM | 5.24 | 5.34 | 5.17 | 5.12 | 5.25 | 5.30 | 5.41 | 5.47 | 5.77 | 5.73 | 5.74 | 5.71 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | 3.03 | 2.08 | 2.52 | 2.04 | 3.12 | 3.58 | 3.09 | 3.86 | 3.75 | 3.36 | 3.11 | 3.08 | |||||
| Free Cash Flow Per Share TTM | 4.97 | 4.52 | 3.71 | 4.16 | 5.24 | 4.68 | 4.53 | 4.71 | 4.40 | 4.58 | 4.06 | 4.74 | |||||
| Dividend Per Share TTM | 2.69 | 2.65 | 2.64 | 3.19 | 2.57 | 2.56 | 2.56 | 2.47 | 2.49 | 2.48 | 2.46 | 2.38 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 154.20% | 154.13% | 154.15% | 153.36% | 153.19% | 153.11% | 152.21% | 152.43% | 152.66% | 152.34% | 152.63% | 152.64% | |||||
| Operating Profit Margin TTM | 12.12% | 11.16% | 10.35% | 10.73% | 11.56% | 10.77% | 12.81% | 13.98% | 13.67% | 13.96% | 13.09% | 12.46% | |||||
| Net Profit Margin TTM | 6.34% | 4.43% | 5.44% | 4.59% | 7.14% | 8.07% | 6.77% | 8.56% | 8.28% | 7.42% | 7.12% | 7.16% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | 12.55% | 8.46% | 4.37% | 1.36% | -0.91% | 0.75% | 6.44% | 7.30% | 9.90% | 8.70% | 1.99% | 2.59% | |||||
| Net Income Growth (1Y) | 0.00% | -40.43% | -16.09% | -45.60% | -14.56% | 9.64% | 1.16% | 28.17% | 23.60% | -3.91% | -21.96% | -1.16% | |||||
| EPS Growth (1Y) | -1.12% | -41.93% | -18.55% | -47.21% | -16.85% | 6.51% | -0.86% | 25.20% | 21.16% | -4.98% | -24.45% | -1.96% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | 8.24 | 14.58 | 13.30 | 13.06 | 9.75 | 8.35 | 9.72 | 7.58 | 8.35 | 10.05 | 9.46 | 7.91 | |||||
| P/B TTM | 5.04 | 6.18 | 6.41 | 4.78 | 7.77 | 7.85 | 6.27 | 6.51 | 7.55 | 7.62 | 9.46 | 11.99 | |||||
| P/S TTM | 0.52 | 0.65 | 0.72 | 0.60 | 0.70 | 0.67 | 0.66 | 0.65 | 0.69 | 0.75 | 0.67 | 0.57 | |||||
| Market Cap | 3.72B | 4.45B | 4.85B | 3.88B | 4.40B | 4.28B | 4.23B | 4.14B | 4.42B | 4.69B | 4.07B | 3.37B | |||||
| Enterprise Value | 7.03B | 7.76B | 8.38B | 7.41B | 7.76B | 7.43B | 7.55B | 7.51B | 7.81B | 7.94B | 7.39B | 6.76B | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | 729.00M | 663.00M | 539.00M | 607.00M | 760.00M | 670.00M | 638.00M | 667.00M | 620.00M | 636.00M | 560.00M | 656.00M | |||||
| Net Debt | 3.31B | 3.31B | 3.53B | 3.53B | 3.35B | 3.15B | 3.32B | 3.37B | 3.40B | 3.25B | 3.32B | 3.39B | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
Warner Music Group Corp. (WMG) — SEC Financial Statements & Analysis
Warner Music Group Corp. (WMG) is a services-amusement & recreation services company, incorporated in DE. Warner Music Group Corp. trades on WMG: Nasdaq as: WMG. Based on its latest SEC filing (Form 10-Q, period ending 2026-03-31), Warner Music Group Corp. reported a 12.55% year-over-year revenue growth, a Gross Profit Margin of 154.20% (TTM), a Debt-to-Equity ratio of 13.06x, a Price-to-Sales (P/S) ratio of 0.52x (TTM), a Price-to-Book (P/B) ratio of 5.04 (TTM), at a market cap of $3.72B. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- 12.55%
- Gross Profit Margin TTM
- 154.20%
- Debt To Equity
- 13.06x
- P/S TTM
- 0.52x
- P/B TTM
- 5.04
- Market Cap
- $3.72B
Data as of 2026-03-31 · Source: SEC EDGAR
Frequently Asked Questions
What industry is Warner Music Group Corp. in?
Warner Music Group Corp. (WMG) operates in the Services-Amusement & Recreation Services industry.
What is WMG's market cap?
Warner Music Group Corp. (WMG) has a market capitalization of $3.72B as of 2026-03-31.
What is WMG's P/E ratio?
Warner Music Group Corp. (WMG)'s trailing twelve month P/E ratio is 8.24x as of 2026-03-31.
What exchange does WMG trade on?
Warner Music Group Corp. (WMG) trades on the WMG: Nasdaq.
Where is Warner Music Group Corp. incorporated?
Warner Music Group Corp. is incorporated in DE.