WORTHINGTON ENTERPRISES, INC.
WORTHINGTON ENTERPRISES, INC.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-05-31 | 2026-02-28 | 2025-11-30 | 2025-08-31 | 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 | 2024-02-29 | 2023-11-30 | 2023-08-31 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Financial statements beyond 3 years are for subscribers only. Unlock 17+ years of income statements, balance sheets, and cash flow statements Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 28 | 6 | 180 | 167 | 250 | 223 | 194 | 179 | 244 | 227 | 431 | 201 | |||||
Accounts Receivable Net Current | 228 | 232 | 207 | 214 | 216 | 203 | 185 | 168 | 200 | 219 | 641 | 698 | |||||
Inventory Net | |||||||||||||||||
Inventory Raw Materials Net Of Reserves | 111 | 105 | 99 | 103 | 81 | 78 | 75 | 78 | 66 | 75 | 245 | 303 | |||||
Inventory Work In Process Net Of Reserves | 9 | 8 | 8 | 10 | 9 | 10 | 11 | 10 | 12 | 18 | 156 | 192 | |||||
Inventory Finished Goods Net Of Reserves | 87 | 85 | 92 | 89 | 79 | 77 | 94 | 100 | 87 | 99 | 175 | 177 | |||||
Inventory Net | 207 | 198 | 198 | 202 | 169 | 165 | 179 | 187 | 165 | 192 | 576 | 672 | |||||
Income Taxes Receivable | 20 | 25 | 26 | 5 | 13 | 4 | 9 | 5 | 17 | 2 | 6 | 3 | |||||
Assets Of Disposal Group Including Discontinued Op… | - | - | - | - | - | - | - | - | - | - | 2 | 2 | |||||
Prepaid Expense And Other Assets Current | 41 | 43 | 37 | 39 | 37 | 39 | 35 | 37 | 48 | 50 | 117 | 116 | |||||
Assets Current | 524 | 504 | 649 | 626 | 685 | 634 | 603 | 576 | 674 | 691 | 1,773 | 1,692 | |||||
Equity Method Investments | 118 | 119 | 119 | 130 | 129 | 132 | 135 | 140 | 145 | 121 | 247 | 242 | |||||
Operating Lease Right Of Use Asset | 43 | 45 | 40 | 40 | 23 | 22 | 23 | 27 | 19 | 21 | 95 | 97 | |||||
Goodwill | 501 | 499 | 413 | 412 | 376 | 368 | 370 | 373 | 332 | 345 | 417 | 416 | |||||
Intangible Assets Net Excluding Goodwill | 323 | 327 | 219 | 223 | 190 | 240 | 244 | 250 | 221 | 227 | 306 | 310 | |||||
Other Assets Noncurrent | 28 | 25 | 25 | 21 | 21 | 24 | 22 | 22 | 21 | 31 | 43 | 38 | |||||
Property Plant And Equipm… | |||||||||||||||||
Land | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 12 | 51 | 50 | |||||
Buildings And Improvements Gross | 136 | 136 | 135 | 135 | 133 | 130 | 130 | 129 | 123 | 143 | 313 | 310 | |||||
Machinery And Equipment Gross | 411 | 410 | 391 | 385 | 373 | 364 | 357 | 344 | 322 | 418 | 1,294 | 1,266 | |||||
Construction In Progress Gross | 67 | 57 | 50 | 46 | 33 | 31 | 27 | 34 | 25 | 39 | 79 | 64 | |||||
Property Plant And Equipment Gross | 623 | 612 | 585 | 574 | 548 | 534 | 522 | 516 | 478 | 612 | 1,736 | 1,690 | |||||
Accumulated Depreciation Depletion And Amortizatio… | 312 | 307 | 296 | 287 | 277 | 271 | 263 | 260 | 251 | 343 | 1,032 | 1,008 | |||||
Property Plant And Equipment Net | 311 | 305 | 289 | 287 | 270 | 263 | 260 | 256 | 227 | 268 | 704 | 682 | |||||
Assets | 1,848 | 1,824 | 1,753 | 1,738 | 1,695 | 1,682 | 1,657 | 1,645 | 1,639 | 1,705 | 3,584 | 3,477 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Liabilities Current | |||||||||||||||||
Accounts Payable Current | 115 | 107 | 105 | 103 | 103 | 84 | 83 | 83 | 92 | 109 | 447 | 527 | |||||
Short Term Borrowings | - | 5 | - | - | - | - | - | - | - | - | 175 | - | |||||
Employee Related Liabilities Current | 42 | 43 | 29 | 33 | 44 | 37 | 28 | 31 | 42 | 48 | 80 | 77 | |||||
Dividends Payable Current | 10 | 10 | 10 | 10 | 9 | 9 | 9 | 9 | 9 | 9 | 17 | 19 | |||||
Other Accrued Liabilities Current | 46 | 40 | 46 | 36 | 34 | 42 | 42 | 34 | 29 | 30 | 62 | 48 | |||||
Operating Lease Liability Current | 8 | 8 | 8 | 8 | 6 | 6 | 5 | 7 | 6 | 7 | 12 | 13 | |||||
Accrued Income Taxes Current | 1 | 1 | 1 | 0 | 0 | 3 | 1 | 2 | 0 | 1 | 0 | 36 | |||||
Long Term Debt Current | - | - | - | - | - | - | - | - | - | 0 | 150 | 150 | |||||
Liabilities Current | 221 | 213 | 199 | 190 | 197 | 180 | 169 | 166 | 178 | 202 | 945 | 869 | |||||
Other Liabilities Noncurrent | 57 | 58 | 58 | 57 | 53 | 59 | 60 | 58 | 62 | 76 | 113 | 110 | |||||
Long Term Debt Noncurrent | 306 | 307 | 305 | 306 | 303 | 294 | 296 | 300 | 298 | 298 | 299 | 298 | |||||
Operating Lease Liability Noncurrent | 36 | 38 | 32 | 33 | 17 | 17 | 18 | 20 | 13 | 15 | 85 | 88 | |||||
Deferred Income Tax Liabilities Net | 96 | 95 | 90 | 89 | 83 | 83 | 90 | 87 | 84 | 82 | 100 | 94 | |||||
Liabilities | 821 | 821 | 790 | 778 | 757 | 743 | 744 | 742 | 748 | 790 | 1,660 | 1,575 | |||||
Stockholders Equity Inclu… | |||||||||||||||||
Additional Paid In Capital Common Stock | 312 | - | - | - | 309 | - | - | - | 299 | - | - | - | |||||
Accumulated Other Comprehensive Income Loss Net Of… | 11 | - | - | - | 4 | - | - | - | 0 | - | - | - | |||||
Retained Earnings Accumulated Deficit | 704 | - | - | - | 625 | - | - | - | 589 | - | - | - | |||||
Stockholders Equity | 1,027 | 1,002 | 963 | 960 | 937 | 939 | 913 | 901 | 891 | 914 | 1,793 | 1,775 | |||||
Minority Interest | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 131 | 127 | |||||
Liabilities And Stockholders Equity | 1,848 | 1,824 | 1,753 | 1,738 | 1,695 | 1,682 | 1,657 | 1,645 | 1,639 | 1,705 | 3,584 | 3,477 | |||||
Allowance For Doubtful Accounts Receivable Current | 1 | 1 | 1 | 1 | 1 | 4 | 3 | 1 | 0 | 1 | 3 | 3 | |||||
Finite Lived Intangible Assets Accumulated Amortiz… | 107 | 102 | 97 | 93 | 89 | 93 | 90 | 87 | 83 | 82 | 121 | 117 | |||||
Preferred Stock Shares Authorized | 1 | - | - | - | 1 | - | - | - | 1 | - | - | - | |||||
Preferred Stock Shares Issued | 0 | - | - | - | 0 | - | - | - | 0 | - | - | - | |||||
Preferred Stock Shares Outstanding | 0 | - | - | - | 0 | - | - | - | 0 | - | - | - | |||||
Common Stock Shares Authorized | 150 | - | - | - | 150 | - | - | - | 150 | - | - | - | |||||
Common Stock Shares Issued | 49 | - | - | - | 49 | - | - | - | 50 | - | - | - | |||||
Shares Outstanding | 49 | - | - | - | 49 | - | - | - | 50 | - | - | - | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -0.76% | -2.94% | -6.15% | 3.27% | 4.09% | -5.40% | -1.70% | 2.62% | 2.19% | - | - | - |
| 2025 | -7.08% | -2.06% | -2.23% | 5.75% | 5.98% | 27.95% | 9.09% | 23.60% | 34.26% | 8.28% | -1.09% | -8.45% |
| 2024 | -0.60% | 8.93% | 55.62% | 7.70% | 15.51% | 14.35% | -2.12% | -6.11% | -21.84% | -6.70% | -7.31% | -15.53% |
| 2023 | - | - | - | - | - | - | - | - | - | -1.96% | -7.56% | -18.82% |
Earnings Market Reaction data beyond 3 years is for subscribers only. Unlock the full earnings market reaction history Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 90+ calculated metrics
Subscribe to unlock 17+ years of data and 90+ calculated metrics
Performance and Valuation Metrics
Rows marked with a lock icon are subscribers only — subscribe to unlock 90+ calculated metrics and 17+ years of history.
Metrics | 2026-05-31 | 2026-02-28 | 2025-11-30 | 2025-08-31 | 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 | 2024-02-29 | 2023-11-30 | 2023-08-31 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Metric history beyond 3 years is for subscribers only. Unlock 17+ years of history across 90+ calculated metrics Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 2.37 | 2.36 | 3.26 | 3.30 | 3.48 | 3.51 | 3.56 | 3.47 | 3.78 | 3.42 | 1.88 | 1.95 | |||||
| Quick Ratio | 1.25 | 1.23 | 2.08 | 2.03 | 2.43 | 2.38 | 2.29 | 2.12 | 2.59 | 2.22 | 1.14 | 1.04 | |||||
| Working Capital | 303.05M | 290.63M | 449.71M | 436.25M | 488.53M | 453.58M | 433.54M | 410.20M | 495.52M | 488.82M | 827.26M | 822.92M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 0.80 | 0.82 | 0.82 | 0.81 | 0.81 | 0.79 | 0.81 | 0.82 | 0.84 | 0.86 | 0.93 | 0.89 | |||||
| Interest Coverage TTM | 12.20 | 6.62 | 5.38 | 1.81 | -4.85 | -16.84 | -33.49 | -69.45 | -45.77 | -13.88 | -6.59 | -2.95 | |||||
| Debt Ratio | 0.44 | 0.45 | 0.45 | 0.45 | 0.45 | 0.44 | 0.45 | 0.45 | 0.46 | 0.46 | 0.46 | 0.45 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 0.78 | 0.76 | 0.74 | 0.71 | 0.69 | 0.68 | 0.45 | 0.47 | 0.47 | -0.22 | -0.16 | 0.09 | |||||
| Days Sales Outstanding TTM | 58.66 | 59.75 | 57.10 | 58.18 | 65.74 | 66.74 | 129.14 | 132.81 | 62.21 | -291.72 | -438.70 | 860.24 | |||||
| Receivables Turnover TTM | 6.22 | 6.11 | 6.39 | 6.27 | 5.55 | 5.47 | 2.83 | 2.75 | 5.87 | -1.25 | -0.83 | 0.42 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | 3.12 | 2.22 | 2.10 | 2.11 | 1.89 | 1.13 | 0.78 | 0.69 | 2.20 | 5.31 | 5.91 | 5.83 | |||||
| Free Cash Flow Per Share TTM | 3.47 | 3.35 | 3.27 | 3.16 | 3.22 | 2.91 | 2.82 | 4.19 | 4.20 | 7.79 | 10.24 | 10.44 | |||||
| Dividend Per Share TTM | 0.75 | 0.73 | 0.71 | 0.70 | 0.69 | 0.68 | 0.83 | 0.99 | 1.15 | 1.30 | 1.29 | 1.25 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 27.39% | 27.84% | 27.87% | 28.23% | 27.65% | 26.40% | 24.74% | 23.33% | 22.88% | -29.99% | -32.64% | 69.57% | |||||
| Operating Profit Margin TTM | 5.52% | 1.71% | 0.95% | 0.27% | -0.93% | -3.15% | -4.54% | -5.95% | -5.90% | 8.77% | 9.28% | -13.74% | |||||
| Net Profit Margin TTM | 11.22% | 8.31% | 8.34% | 8.81% | 8.23% | 4.90% | 3.33% | 2.93% | 8.88% | -45.72% | -53.24% | 90.44% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | 19.72% | 14.99% | 7.43% | 0.76% | -7.38% | -297.34% | -310.04% | 270.19% | -12.18% | -113.15% | -110.13% | -94.19% | |||||
| Net Income Growth (1Y) | 63.25% | 95.14% | 168.86% | 202.85% | -14.15% | -78.86% | -86.85% | -88.00% | -56.88% | 18.29% | 27.36% | -9.92% | |||||
| EPS Growth (1Y) | 64.32% | 96.35% | 170.52% | 204.22% | -14.50% | -78.89% | -86.93% | -88.15% | -57.43% | 16.55% | 25.74% | -10.59% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | 17.91 | 24.73 | 25.53 | 30.23 | 30.14 | 35.92 | 50.77 | 63.05 | 24.57 | 11.06 | 7.10 | 7.45 | |||||
| P/B TTM | 2.70 | 2.72 | 2.77 | 3.33 | 3.05 | 2.16 | 2.16 | 2.44 | 3.05 | 3.24 | 1.17 | 1.22 | |||||
| P/S TTM | 2.01 | 2.06 | 2.13 | 2.66 | 2.48 | 1.76 | 1.69 | 1.85 | 2.18 | -5.06 | -3.78 | 6.74 | |||||
| Market Cap | 2.78B | 2.73B | 2.67B | 3.20B | 2.86B | 2.03B | 1.97B | 2.20B | 2.72B | 2.96B | 2.10B | 2.17B | |||||
| Enterprise Value | 3.06B | 3.03B | 2.79B | 3.34B | 2.92B | 2.10B | 2.08B | 2.32B | 2.77B | 3.03B | 2.29B | 2.42B | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | 170.21M | 164.42M | 160.71M | 155.51M | 159.16M | 143.67M | 139.35M | 207.57M | 206.45M | 384.20M | 503.50M | 509.84M | |||||
| Net Debt | 278.17M | 306.07M | 124.97M | 138.89M | 52.79M | 71.08M | 101.92M | 121.46M | 53.91M | 70.65M | 192.91M | 247.34M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
| NCAV | |||||||||||||||||
| NCAV Per Share TTM | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
WORTHINGTON ENTERPRISES, INC. (WOR) — SEC Financial Statements & Analysis
WORTHINGTON ENTERPRISES, INC. (WOR) is a steel works, blast furnaces & rolling & finishing mills company, incorporated in OH. WORTHINGTON ENTERPRISES, INC. trades on NYSE as: WOR. Based on its latest SEC filing (Form 10-Q, period ending 2026-05-31), WORTHINGTON ENTERPRISES, INC. reported a 19.72% year-over-year revenue growth, a Gross Profit Margin of 27.39% (TTM), a Debt-to-Equity ratio of 0.80x, a Price-to-Sales (P/S) ratio of 2.01x (TTM), a Price-to-Book (P/B) ratio of 2.70x (TTM), at a market cap of $2.78B. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- 19.72%
- Gross Profit Margin TTM
- 27.39%
- Debt To Equity
- 0.80x
- P/S TTM
- 2.01x
- P/B TTM
- 2.70x
- Market Cap
- $2.78B
Data as of 2026-05-31 · Source: SEC EDGAR
Frequently Asked Questions
What industry is WORTHINGTON ENTERPRISES, INC. in?
WORTHINGTON ENTERPRISES, INC. (WOR) operates in the Steel Works, Blast Furnaces & Rolling & Finishing Mills industry.
What is WOR's market cap?
WORTHINGTON ENTERPRISES, INC. (WOR) has a market capitalization of $2.78B as of 2026-05-31.
What is WOR's P/E ratio?
WORTHINGTON ENTERPRISES, INC. (WOR)'s trailing twelve month P/E ratio is 17.91x as of 2026-05-31.
What exchange does WOR trade on?
WORTHINGTON ENTERPRISES, INC. (WOR) trades on the NYSE.
Where is WORTHINGTON ENTERPRISES, INC. incorporated?
WORTHINGTON ENTERPRISES, INC. is incorporated in OH.