Worthington Steel, Inc.
Worthington Steel, Inc.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-05-31 | 2026-02-28 | 2025-11-30 | 2025-08-31 | 2025-05-31 | 2025-02-28 | 2024-11-30 | 2024-08-31 | 2024-05-31 | 2024-02-29 | 2023-11-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Financial statements beyond 3 years are for subscribers only. Unlock 17+ years of income statements, balance sheets, and cash flow statements Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||||||||
Assets Current | ||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 85 | 90 | 90 | 78 | 38 | 63 | 52 | 36 | 40 | 61 | 214 | |||||
Restricted Cash And Cash Equivalents At Carrying V… | 0 | 0 | 0 | 0 | 55 | - | - | - | 0 | - | - | |||||
Accounts Receivable Net Current | 496 | 462 | 441 | 490 | 439 | 414 | 373 | 443 | 473 | 469 | 426 | |||||
Inventory Net | ||||||||||||||||
Inventory Raw Materials Net Of Reserves | 169 | 180 | 178 | 215 | 179 | 133 | 136 | 158 | 150 | 157 | 160 | |||||
Inventory Work In Process Net Of Reserves | 146 | 149 | 131 | 170 | 166 | 141 | 128 | 150 | 177 | 176 | 137 | |||||
Inventory Finished Goods Net Of Reserves | 101 | 107 | 104 | 94 | 77 | 69 | 80 | 84 | 78 | 75 | 76 | |||||
Inventory Net | 416 | 436 | 413 | 479 | 422 | 342 | 343 | 392 | 405 | 408 | 374 | |||||
Income Taxes Receivable | 14 | 3 | 5 | 2 | 0 | 7 | 9 | 8 | 4 | 6 | 4 | |||||
Assets Of Disposal Group Including Discontinued Op… | 9 | 1 | 10 | 11 | 12 | 1 | 2 | 3 | 3 | 2 | 2 | |||||
Prepaid Expense And Other Assets Current | 110 | 116 | 92 | 89 | 83 | 85 | 79 | 74 | 77 | 77 | 66 | |||||
Assets Current | 1,130 | 1,107 | 1,050 | 1,149 | 1,049 | 913 | 857 | 956 | 1,002 | 1,023 | 1,087 | |||||
Equity Method Investments | 123 | 120 | 134 | 133 | 127 | 123 | 130 | 136 | 135 | 130 | 127 | |||||
Operating Lease Right Of Use Asset | 78 | 89 | 84 | 87 | 73 | 74 | 69 | 71 | 73 | 72 | 72 | |||||
Finance Lease Right Of Use Asset | 8 | 9 | 10 | 8 | 0 | - | - | - | - | - | - | |||||
Goodwill | 45 | 103 | 102 | 102 | 80 | 79 | 80 | 80 | 80 | 80 | 79 | |||||
Intangible Assets Net Excluding Goodwill | 77 | 87 | 88 | 90 | 68 | 69 | 74 | 76 | 77 | 79 | 80 | |||||
Deferred Income Tax Assets Net | 13 | 13 | 11 | 10 | 11 | 10 | 9 | 9 | 9 | 6 | 6 | |||||
Equity Securities F V N I Noncurrent | 122 | 101 | - | - | 0 | 0 | - | - | - | - | - | |||||
Other Assets Noncurrent | 8 | 9 | 8 | 8 | 7 | 15 | 16 | 17 | 17 | 12 | 12 | |||||
Property Plant And Equipm… | ||||||||||||||||
Land | 57 | 42 | 42 | 44 | 39 | 38 | 38 | 38 | 38 | 39 | 39 | |||||
Buildings And Improvements Gross | 273 | 222 | 219 | 218 | 190 | 189 | 178 | 178 | 177 | 177 | 172 | |||||
Machinery And Equipment Gross | 1,065 | 1,039 | 1,025 | 1,016 | 943 | 927 | 924 | 902 | 894 | 892 | 869 | |||||
Construction In Progress Gross | 106 | 183 | 170 | 152 | 133 | 113 | 110 | 99 | 84 | 49 | 42 | |||||
Property Plant And Equipment Gross | 1,501 | 1,486 | 1,456 | 1,429 | 1,304 | 1,267 | 1,250 | 1,218 | 1,192 | 1,157 | 1,121 | |||||
Accumulated Depreciation Depletion And Amortizatio… | 851 | 808 | 793 | 773 | 756 | 750 | 745 | 731 | 718 | 710 | 688 | |||||
Property Plant And Equipment Net | 649 | 678 | 663 | 656 | 548 | 517 | 505 | 487 | 475 | 447 | 433 | |||||
Assets | 2,252 | 2,316 | 2,150 | 2,243 | 1,962 | 1,800 | 1,739 | 1,829 | 1,866 | 1,849 | 1,897 | |||||
Liabilities And Stockhold… | ||||||||||||||||
Liabilities Current | ||||||||||||||||
Accounts Payable Current | 424 | 402 | 339 | 386 | 403 | 335 | 286 | 359 | 380 | 407 | 350 | |||||
Short Term Borrowings | 185 | 193 | 110 | 160 | 149 | 110 | 115 | 122 | 148 | 147 | 175 | |||||
Employee Related Liabilities Current | 60 | 55 | 54 | 55 | 43 | 41 | 34 | 40 | 53 | 47 | 30 | |||||
Dividends Payable Current | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | - | |||||
Other Accrued Liabilities Current | 56 | 44 | 29 | 24 | 15 | 18 | 16 | 13 | 16 | 15 | 15 | |||||
Operating Lease Liability Current | 10 | 11 | 10 | 11 | 8 | 7 | 7 | 7 | 8 | 7 | 6 | |||||
Finance Lease Liability Current | 3 | 2 | 2 | 2 | 0 | - | - | - | - | - | - | |||||
Accrued Income Taxes Current | 1 | 2 | 1 | 17 | 5 | 1 | 1 | 7 | 5 | 14 | - | |||||
Long Term Debt Current | 27 | 27 | 30 | 30 | 0 | - | - | - | 0 | 0 | 20 | |||||
Liabilities Current | 776 | 746 | 585 | 694 | 632 | 521 | 468 | 558 | 618 | 645 | 595 | |||||
Other Liabilities Noncurrent | 52 | 57 | 52 | 49 | 33 | 36 | 35 | 35 | 34 | 38 | 35 | |||||
Long Term Debt Noncurrent | 44 | 32 | 42 | 43 | 2 | 2 | - | - | 0 | - | - | |||||
Operating Lease Liability Noncurrent | 79 | 82 | 79 | 81 | 69 | 70 | 65 | 66 | 68 | 68 | 69 | |||||
Finance Lease Liability Noncurrent | 6 | 5 | 6 | 6 | 0 | - | - | - | - | - | - | |||||
Deferred Income Tax Liabilities Net | 34 | 36 | 41 | 40 | 29 | 28 | 27 | 27 | 28 | 27 | 27 | |||||
Liabilities | 990 | 958 | 803 | 912 | 764 | 657 | 594 | 686 | 749 | 779 | 726 | |||||
Temporary Equity | ||||||||||||||||
Redeemable Noncontrolling Interest Equity Carrying… | 65 | 97 | 98 | 98 | 0 | - | - | - | - | - | - | |||||
Temporary Equity Carrying Amount Including Portion… | 65 | 97 | 98 | 98 | 0 | - | - | - | - | - | - | |||||
Stockholders Equity | ||||||||||||||||
Additional Paid In Capital Common Stock | - | - | - | - | - | - | - | - | 905 | - | - | |||||
Common Stock Value | - | 0 | 0 | 0 | - | 0 | 0 | 0 | - | - | - | |||||
Additional Paid In Capital | 919 | 917 | 915 | 915 | 914 | 911 | 910 | 907 | 905 | 903 | - | |||||
Retained Earnings Accumulated Deficit | 140 | 206 | 204 | 193 | 164 | 117 | 111 | 106 | 86 | 41 | - | |||||
Accumulated Other Comprehensive Income Loss Net Of… | 4 | 2 | -2 | -3 | -4 | -15 | -10 | -4 | -6 | -6 | 1 | |||||
Stockholders Equity | 1,063 | 1,125 | 1,117 | 1,233 | 1,074 | 1,012 | 1,145 | 1,009 | 1,118 | 1,070 | 1,040 | |||||
Minority Interest | 134 | 136 | 132 | 128 | 124 | 131 | 134 | 134 | 132 | 133 | 131 | |||||
Liabilities And Stockholders Equity | 2,252 | 2,316 | 2,150 | 2,243 | 1,962 | 1,800 | 1,739 | 1,829 | 1,866 | 1,849 | 1,897 | |||||
Allowance For Doubtful Accounts Receivable Current | 1 | 1 | 1 | 0 | 4 | 4 | 5 | 3 | 3 | 2 | 2 | |||||
Finite Lived Intangible Assets Accumulated Amortiz… | 66 | 57 | 54 | 52 | 50 | 49 | 48 | 47 | 45 | 44 | 42 | |||||
Preferred Stock Shares Authorized | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Preferred Stock Shares Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Preferred Stock Shares Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Shares Authorized | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | |||||
Common Stock Shares Issued | 50 | 50 | 50 | 50 | 50 | 50 | 49 | 49 | 49 | 49 | 49 | |||||
Shares Outstanding | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 49 | 49 | 49 | 49 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 9.55% | 15.58% | 23.97% | 10.92% | 14.59% | -22.14% | 13.77% | 22.54% | 12.44% | - | - | - |
| 2025 | 37.72% | 30.11% | -9.36% | -4.27% | -10.57% | -21.06% | 10.85% | 3.92% | 34.52% | 8.56% | 10.27% | -0.21% |
| 2024 | - | - | - | 7.10% | 14.12% | 28.53% | -4.22% | -5.23% | -3.66% | 0.61% | 4.51% | 2.39% |
Earnings Market Reaction data beyond 3 years is for subscribers only. Unlock the full earnings market reaction history Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 90+ calculated metrics
Subscribe to unlock 17+ years of data and 90+ calculated metrics
Performance and Valuation Metrics
Rows marked with a lock icon are subscribers only — subscribe to unlock 90+ calculated metrics and 17+ years of history.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
Worthington Steel, Inc. (WS) — SEC Financial Statements & Analysis
Worthington Steel, Inc. (WS) is a steel works, blast furnaces & rolling & finishing mills company, incorporated in OH. Worthington Steel, Inc. trades on NYSE as: WS. Based on its latest SEC filing (Form 10-Q, period ending 2026-05-31), Worthington Steel, Inc. reported a 11.33% year-over-year revenue growth, a Gross Profit Margin of 11.71% (TTM), a Debt-to-Equity ratio of 0.83x, a Price-to-Sales (P/S) ratio of 0.61x (TTM), a Price-to-Book (P/B) ratio of 1.75x (TTM), at a market cap of $2.09B. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- 11.33%
- Gross Profit Margin TTM
- 11.71%
- Debt To Equity
- 0.83x
- P/S TTM
- 0.61x
- P/B TTM
- 1.75x
- Market Cap
- $2.09B
Data as of 2026-05-31 · Source: SEC EDGAR
Frequently Asked Questions
What industry is Worthington Steel, Inc. in?
Worthington Steel, Inc. (WS) operates in the Steel Works, Blast Furnaces & Rolling & Finishing Mills industry.
What is WS's market cap?
Worthington Steel, Inc. (WS) has a market capitalization of $2.09B as of 2026-05-31.
What is WS's P/E ratio?
Worthington Steel, Inc. (WS)'s trailing twelve month P/E ratio is 246.27x as of 2026-05-31.
What exchange does WS trade on?
Worthington Steel, Inc. (WS) trades on the NYSE.
Where is Worthington Steel, Inc. incorporated?
Worthington Steel, Inc. is incorporated in OH.