EXAGEN INC.
EXAGEN INC.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Financial statements beyond 3 years are for subscribers only. Unlock 17+ years of income statements, balance sheets, and cash flow statements Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||
Assets Current | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 25 | 22 | 32 | 36 | 30 | 11 | 22 | 22 | 24 | 27 | 36 | 28 | |||||
Accounts Receivable Net Current | 12 | 16 | 11 | 11 | 14 | 15 | 8 | 9 | 12 | 11 | 7 | 17 | |||||
Prepaid Expense And Other Assets | - | 6 | 6 | 6 | 7 | 7 | 7 | 4 | 5 | 4 | 5 | 3 | |||||
Assets Current | 43 | 44 | 49 | 53 | 51 | 33 | 36 | 36 | 41 | 42 | 48 | 49 | |||||
Property Plant And Equipment And Finance Lease Rig… | - | 7 | 7 | 7 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 7 | |||||
Operating Lease Right Of Use Asset | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | |||||
Other Assets Noncurrent | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Assets | 52 | 52 | 58 | 63 | 59 | 40 | 45 | 44 | 49 | 51 | 57 | 61 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Liabilities Current | |||||||||||||||||
Accounts Payable Current | 4 | 4 | 4 | 4 | 3 | 5 | 4 | 1 | 2 | 1 | 3 | 2 | |||||
Accrued Liabilities Current | 5 | 5 | 6 | 6 | 5 | 5 | 7 | 6 | 6 | 6 | 8 | 7 | |||||
Contract With Customer Liability Current | 1 | 1 | 1 | 1 | 1 | 1 | 1 | - | - | - | - | - | |||||
Finance Lease Liability Current | - | 1 | 1 | 1 | - | - | 0 | - | - | - | - | - | |||||
Operating Lease Liability Current | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Long Term Debt Current | 1 | 1 | 1 | 1 | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Liabilities Current | 13 | 13 | 14 | 13 | 10 | 14 | 14 | 9 | 9 | 9 | 12 | 10 | |||||
Long Term Debt Noncurrent | 22 | 22 | 22 | 22 | 22 | 18 | 20 | 20 | 20 | 19 | 19 | 19 | |||||
Finance Lease Liability Noncurrent | - | 2 | 2 | 2 | - | - | 0 | - | - | - | - | - | |||||
Operating Lease Liability Noncurrent | 1 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 4 | |||||
Other Liabilities Noncurrent | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Liabilities | 40 | 38 | 41 | 45 | 38 | 34 | 35 | 31 | 32 | 31 | 34 | 33 | |||||
Stockholders Equity | |||||||||||||||||
Preferred Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Additional Paid In Capital | 334 | 333 | 332 | 328 | 324 | 304 | 304 | 303 | 303 | 303 | 302 | 301 | |||||
Retained Earnings Accumulated Deficit | -321 | -318 | -314 | -310 | -303 | -298 | -294 | -291 | -286 | -283 | -279 | -274 | |||||
Stockholders Equity | 12 | 14 | 17 | 18 | 21 | 6 | 10 | 13 | 18 | 20 | 23 | 28 | |||||
Liabilities And Stockholders Equity | 52 | 52 | 58 | 63 | 59 | 40 | 45 | 44 | 49 | 51 | 57 | 61 | |||||
Preferred Stock Number Of… | |||||||||||||||||
Preferred Stock Par Or Stated Value Per Share | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | |||||
Preferred Stock Shares Authorized | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | |||||
Preferred Stock Shares Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Preferred Stock Shares Issued | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Number Of Sh… | |||||||||||||||||
Common Stock Par Or Stated Value Per Share | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | |||||
Common Stock Shares Authorized | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | |||||
Common Stock Shares Issued | 24 | 24 | 23 | 23 | 22 | 18 | 18 | 18 | 17 | 17 | 17 | 17 | |||||
Shares Outstanding | 24 | 24 | 23 | 23 | 22 | 18 | 18 | 18 | 17 | 17 | 17 | 17 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 7.79% | 14.07% | 13.82% | - | - | - | - | - | - | - | - | - |
| 2025 | 11.20% | 12.00% | 16.32% | 19.53% | 13.14% | 36.57% | -26.65% | -43.08% | -57.29% | -5.85% | -5.85% | 53.23% |
| 2024 | 23.17% | 6.10% | 24.39% | 24.17% | 30.83% | 12.08% | 63.08% | 28.32% | 43.37% | 19.58% | 78.64% | 106.23% |
| 2023 | - | - | - | -6.59% | -11.36% | -44.69% | 8.90% | 30.82% | 44.52% | -16.38% | -11.30% | 14.12% |
Earnings Market Reaction data beyond 3 years is for subscribers only. Unlock the full earnings market reaction history Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 90+ calculated metrics
Subscribe to unlock 17+ years of data and 90+ calculated metrics
Performance and Valuation Metrics
Rows marked with a lock icon are subscribers only — subscribe to unlock 90+ calculated metrics and 17+ years of history.
Metrics | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Metric history beyond 3 years is for subscribers only. Unlock 17+ years of history across 90+ calculated metrics Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 3.18 | 3.47 | 3.45 | 4.08 | 4.95 | 2.32 | 2.70 | 4.05 | 4.32 | 4.83 | 4.02 | 4.83 | |||||
| Quick Ratio | 3.18 | 3.47 | 3.45 | 4.08 | 4.95 | 2.32 | 2.70 | 4.05 | 4.32 | 4.83 | 4.02 | 4.83 | |||||
| Working Capital | 29.40M | 31.02M | 34.73M | 39.70M | 40.69M | 18.51M | 22.95M | 26.78M | 31.35M | 33.62M | 35.94M | 38.79M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 3.25 | 2.60 | 2.33 | 2.46 | 1.79 | 5.29 | 3.68 | 2.39 | 1.80 | 1.54 | 1.51 | 1.22 | |||||
| Interest Coverage TTM | -2.58 | -2.80 | -3.26 | -3.51 | -5.03 | -6.28 | -6.10 | -6.88 | -7.08 | -8.07 | -9.78 | -13.44 | |||||
| Debt Ratio | 0.76 | 0.72 | 0.70 | 0.71 | 0.64 | 0.84 | 0.79 | 0.70 | 0.64 | 0.61 | 0.60 | 0.55 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 1.29 | 1.48 | 1.30 | 1.20 | 1.09 | 1.25 | 1.09 | 1.07 | 1.00 | 0.86 | 0.73 | 0.64 | |||||
| Days Sales Outstanding TTM | 68.46 | 81.40 | 51.23 | 58.77 | 80.53 | 82.46 | 47.19 | 86.52 | 89.99 | 66.16 | 43.86 | 97.87 | |||||
| Receivables Turnover TTM | 5.33 | 4.48 | 7.12 | 6.21 | 4.53 | 4.43 | 7.74 | 4.22 | 4.06 | 5.52 | 8.32 | 3.73 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | -0.78 | -0.85 | -0.93 | -0.83 | -0.81 | -0.84 | -0.83 | -0.93 | -0.95 | -1.08 | -1.34 | -1.84 | |||||
| Free Cash Flow Per Share TTM | -0.32 | -0.59 | -0.66 | -0.01 | -0.25 | -0.83 | -0.76 | -0.32 | -0.35 | -0.80 | -0.86 | -1.68 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 58.64% | 58.32% | 58.28% | 59.86% | 59.42% | 59.30% | 59.51% | 58.80% | 59.13% | 58.76% | 56.06% | 53.93% | |||||
| Operating Profit Margin TTM | -18.58% | -20.65% | -21.13% | -19.62% | -23.85% | -24.68% | -24.51% | -27.62% | -27.90% | -32.54% | -43.46% | -62.34% | |||||
| Net Profit Margin TTM | -26.61% | -29.49% | -29.97% | -29.94% | -28.85% | -27.34% | -27.17% | -30.36% | -30.56% | -34.74% | -45.08% | -62.90% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | 20.83% | 20.55% | 19.65% | 14.08% | 3.89% | 1.78% | 5.89% | 8.00% | 7.05% | 20.12% | 15.33% | 13.66% | |||||
| Net Income Growth (1Y) | 11.44% | 30.04% | 31.99% | 12.48% | -1.93% | -19.91% | -36.19% | -47.87% | -50.74% | -56.79% | -50.01% | -19.00% | |||||
| EPS Growth (1Y) | -2.76% | 1.16% | 11.45% | -10.50% | -15.45% | -22.55% | -38.03% | -49.47% | -52.16% | -57.79% | -51.70% | -21.80% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | -5.94 | -3.55 | -6.57 | -13.24 | -8.67 | -4.30 | -4.94 | -3.33 | -1.91 | -1.47 | -1.49 | -1.32 | |||||
| P/B TTM | 9.20 | 4.96 | 7.51 | 13.90 | 7.00 | 10.40 | 7.82 | 4.38 | 1.88 | 1.43 | 1.55 | 1.56 | |||||
| P/S TTM | 1.58 | 1.05 | 1.97 | 3.96 | 2.50 | 1.17 | 1.34 | 1.01 | 0.58 | 0.51 | 0.67 | 0.83 | |||||
| Market Cap | 112.37M | 71.56M | 131.07M | 252.12M | 147.18M | 66.62M | 74.63M | 56.41M | 33.08M | 28.53M | 35.18M | 42.82M | |||||
| Enterprise Value | 110.42M | 73.84M | 122.70M | 240.34M | 139.92M | 76.17M | 72.84M | 54.43M | 28.66M | 20.60M | 17.98M | 33.62M | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | -7.73M | -14.13M | -14.27M | -208.00K | -5.20M | -15.45M | -13.79M | -5.77M | -6.36M | -14.27M | -15.29M | -29.67M | |||||
| Net Debt | -1.95M | 2.27M | -8.38M | -11.78M | -7.26M | 9.55M | -1.79M | -1.98M | -4.43M | -7.93M | -17.20M | -9.19M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
| NCAV | |||||||||||||||||
| NCAV Per Share TTM | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| PEG Ratio | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| EV Revenue TTM | |||||||||||||||||
| EV FCF TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
EXAGEN INC. (XGN) — SEC Financial Statements & Analysis
EXAGEN INC. (XGN) is a services-medical laboratories company, incorporated in DE. EXAGEN INC. trades on Nasdaq as: XGN. Based on its latest SEC filing (Form 10-Q, period ending 2026-06-30), EXAGEN INC. reported a 20.83% year-over-year revenue growth, a Gross Profit Margin of 58.64% (TTM), a Debt-to-Equity ratio of 3.25x, a Price-to-Sales (P/S) ratio of 1.58x (TTM), a Price-to-Book (P/B) ratio of 9.20x (TTM), at a market cap of $112.37M. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- 20.83%
- Gross Profit Margin TTM
- 58.64%
- Debt To Equity
- 3.25x
- P/S TTM
- 1.58x
- P/B TTM
- 9.20x
- Market Cap
- $112.37M
Data as of 2026-06-30 · Source: SEC EDGAR
Frequently Asked Questions
What industry is EXAGEN INC. in?
EXAGEN INC. (XGN) operates in the Services-Medical Laboratories industry.
What is XGN's market cap?
EXAGEN INC. (XGN) has a market capitalization of $112.37M as of 2026-06-30.
What exchange does XGN trade on?
EXAGEN INC. (XGN) trades on the Nasdaq.
Where is EXAGEN INC. incorporated?
EXAGEN INC. is incorporated in DE.