Xos, Inc.
Xos, Inc.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Financial statements beyond 3 years are for subscribers only. Unlock 17+ years of income statements, balance sheets, and cash flow statements Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash And Cash Equivalents At Carrying Value | 13 | 10 | 14 | 14 | 9 | 5 | 11 | 8 | 20 | 46 | 12 | 23 | |||||
Restricted Cash Current | - | - | - | - | - | - | - | 1 | 1 | 1 | 0 | 1 | |||||
Accounts Receivable Net Current | 4 | 7 | 6 | 15 | 18 | 22 | 27 | 36 | 30 | 20 | 15 | 11 | |||||
Inventory Net | 24 | 24 | 25 | 25 | 31 | 38 | 37 | 42 | 41 | 37 | 38 | 49 | |||||
Prepaid Expense And Other Assets Current | 4 | 4 | 5 | 8 | 9 | 8 | 8 | 10 | 8 | 9 | 7 | 8 | |||||
Available For Sale Securities Debt Securities Curr… | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |||||
Assets Current | 45 | 45 | 50 | 63 | 67 | 73 | 82 | 98 | 100 | 113 | 72 | 91 | |||||
Property Plant And Equipment And Finance Lease Rig… | - | 4 | 4 | 4 | 5 | 5 | 6 | 12 | 13 | 14 | 15 | 16 | |||||
Operating Lease Right Of Use Asset | 2 | 1 | 2 | 2 | 2 | 3 | 3 | 4 | 4 | 5 | 5 | 5 | |||||
Other Assets Noncurrent | 4 | 4 | 5 | 5 | 6 | 7 | 7 | 7 | 6 | 4 | 2 | 2 | |||||
Assets | 54 | 54 | 60 | 74 | 80 | 88 | 98 | 121 | 123 | 135 | 94 | 114 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Liabilities | |||||||||||||||||
Accounts Payable Current | 1 | 2 | 2 | 5 | 5 | 7 | 9 | 9 | 3 | 2 | 3 | 2 | |||||
Convertible Debt Current | 8 | 7 | 7 | 6 | 4 | 20 | 20 | 20 | - | - | 0 | - | |||||
Other Liabilities Current | 14 | 15 | 15 | 15 | 21 | 19 | 18 | 21 | 17 | 20 | 17 | 17 | |||||
Liabilities Current | 22 | 24 | 24 | 26 | 30 | 45 | 47 | 50 | 20 | 22 | 20 | 27 | |||||
Convertible Notes Payable Current | - | - | - | - | - | - | - | - | - | - | 0 | 8 | |||||
Other Liabilities Noncurrent | 1 | 1 | 1 | 3 | 16 | 17 | 18 | 19 | 24 | 24 | 9 | 9 | |||||
Convertible Debt Noncurrent | 8 | 10 | 12 | 14 | 16 | - | 0 | 0 | 20 | 20 | 20 | 20 | |||||
Derivative Liabilities Current | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |||||
Liabilities | 32 | 35 | 37 | 43 | 62 | 63 | 65 | 70 | 64 | 67 | 48 | 57 | |||||
Stockholders Equity Inclu… | |||||||||||||||||
Common Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Preferred Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Additional Paid In Capital | 263 | 253 | 252 | 250 | 239 | 238 | 237 | 235 | 233 | 232 | 198 | 197 | |||||
Retained Earnings Accumulated Deficit | -240 | -234 | -229 | -219 | -221 | -214 | -203 | -184 | -174 | -164 | -153 | -139 | |||||
Stockholders Equity | 23 | 20 | 23 | 31 | 19 | 25 | 34 | 51 | 59 | 68 | 45 | 58 | |||||
Liabilities And Stockholders Equity | 54 | 54 | 60 | 74 | 80 | 88 | 98 | 121 | 123 | 135 | 94 | 114 | |||||
Common Stock Par Or Stated Value Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Shares Authorized | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | |||||
Accumulated Other Comprehensive Income Loss Net Of… | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |||||
Common Stock Shares Issued | 14 | 12 | 11 | 11 | 8 | 8 | 8 | 8 | 8 | 8 | 6 | 6 | |||||
Shares Outstanding | 14 | 12 | 11 | 11 | 8 | 8 | 8 | 8 | 8 | 8 | 6 | 6 | |||||
Preferred Stock Par Or Stated Value Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Preferred Stock Shares Authorized | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | |||||
Preferred Stock Shares Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Preferred Stock Shares Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Stockholders Equity Note Stock Split Conversion Ra… | - | - | - | - | - | - | - | - | - | - | 0 | - | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 139.39% | 36.87% | 2.02% | - | - | - | - | - | - | - | - | - |
| 2025 | -10.76% | -9.07% | -15.86% | -32.95% | -17.77% | -22.06% | -10.71% | -21.83% | 5.56% | 6.83% | 30.43% | 93.79% |
| 2024 | -1.45% | -11.71% | -29.61% | -4.08% | -12.23% | -14.76% | -13.71% | -19.78% | -30.56% | 28.90% | 8.64% | 0.00% |
| 2023 | - | - | - | - | - | - | 14.45% | 3.91% | 3.91% | - | - | - |
Earnings Market Reaction data beyond 3 years is for subscribers only. Unlock the full earnings market reaction history Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 90+ calculated metrics
Subscribe to unlock 17+ years of data and 90+ calculated metrics
Performance and Valuation Metrics
Rows marked with a lock icon are subscribers only — subscribe to unlock 90+ calculated metrics and 17+ years of history.
Metrics | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Metric history beyond 3 years is for subscribers only. Unlock 17+ years of history across 90+ calculated metrics Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 2.00 | 1.89 | 2.11 | 2.41 | 2.22 | 1.61 | 1.76 | 1.94 | 4.99 | 5.06 | 3.66 | 3.37 | |||||
| Quick Ratio | 0.79 | 0.72 | 0.85 | 1.13 | 0.89 | 0.59 | 0.81 | 0.91 | 2.52 | 3.03 | 1.37 | 1.28 | |||||
| Working Capital | 22.49M | 21.33M | 26.22M | 36.57M | 36.57M | 27.72M | 35.63M | 47.39M | 80.07M | 90.50M | 52.12M | 64.31M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 1.38 | 1.75 | 1.59 | 1.38 | 3.28 | 2.53 | 1.93 | 1.37 | 1.08 | 0.99 | 1.07 | 0.98 | |||||
| Debt Ratio | 0.58 | 0.64 | 0.61 | 0.58 | 0.77 | 0.72 | 0.66 | 0.58 | 0.52 | 0.50 | 0.52 | 0.50 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 0.56 | 0.72 | 0.58 | 0.54 | 0.51 | 0.44 | 0.58 | 0.54 | 0.49 | 0.36 | 0.31 | 0.21 | |||||
| Days Sales Outstanding TTM | 109.32 | 105.25 | 130.57 | 181.00 | 169.39 | 159.45 | 137.01 | 138.84 | 102.79 | 93.99 | 95.83 | 81.65 | |||||
| Receivables Turnover TTM | 3.34 | 3.47 | 2.80 | 2.02 | 2.15 | 2.29 | 2.66 | 2.63 | 3.55 | 3.88 | 3.81 | 4.47 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | -1.55 | -1.74 | -2.71 | -3.54 | -5.69 | -6.11 | -6.69 | -5.64 | -6.18 | -10.23 | -13.11 | -13.90 | |||||
| Free Cash Flow Per Share TTM | -0.16 | 0.74 | 0.57 | 1.14 | -0.45 | -4.86 | -6.55 | -6.67 | -6.41 | -6.56 | -7.09 | -11.02 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 12.69% | 11.39% | 5.92% | 3.18% | 3.87% | 4.91% | 7.09% | 14.33% | 12.75% | 4.48% | -2.90% | -30.51% | |||||
| Operating Profit Margin TTM | -77.95% | -55.50% | -71.93% | -72.54% | -78.77% | -92.24% | -81.97% | -68.61% | -72.24% | -104.13% | -145.91% | -227.71% | |||||
| Net Profit Margin TTM | -51.73% | -39.13% | -55.05% | -66.09% | -91.52% | -101.36% | -89.63% | -71.59% | -76.21% | -117.98% | -170.35% | -235.33% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | -26.88% | 5.46% | -17.81% | -16.89% | -19.18% | -8.13% | 25.69% | 81.07% | 119.67% | 55.65% | 22.40% | 11.61% | |||||
| Net Income Growth (1Y) | -58.67% | -59.29% | -49.52% | -23.27% | -2.95% | -21.07% | -33.86% | -44.92% | -44.49% | -15.09% | 3.43% | 57.07% | |||||
| EPS Growth (1Y) | -72.80% | -71.59% | -59.55% | -36.77% | -7.90% | -40.31% | -48.97% | -59.46% | -59.77% | -21.76% | -1.55% | 47.68% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | -1.95 | -0.94 | -0.67 | -0.76 | -0.53 | -0.49 | -0.48 | -0.81 | -1.12 | -1.00 | -0.61 | -0.74 | |||||
| P/B TTM | 1.66 | 0.95 | 0.73 | 0.84 | 1.33 | 0.98 | 0.72 | 0.71 | 0.92 | 0.92 | 1.02 | 1.05 | |||||
| P/S TTM | 1.01 | 0.37 | 0.37 | 0.50 | 0.49 | 0.50 | 0.43 | 0.58 | 0.85 | 1.18 | 1.04 | 1.75 | |||||
| Market Cap | 38.02M | 18.86M | 16.94M | 26.16M | 25.03M | 24.31M | 24.30M | 36.33M | 54.34M | 62.55M | 46.18M | 60.64M | |||||
| Enterprise Value | 40.29M | 26.01M | 21.40M | 32.09M | 36.24M | 39.53M | 33.27M | 47.10M | 53.60M | 35.19M | 54.46M | 65.12M | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | -1.99M | 8.51M | 5.37M | 11.02M | -3.72M | -39.24M | -49.10M | -53.25M | -50.39M | -40.09M | -41.05M | -64.78M | |||||
| Net Debt | 2.27M | 7.15M | 4.46M | 5.93M | 11.21M | 15.22M | 8.97M | 10.77M | -742.00K | -27.35M | 8.28M | 4.48M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
| NCAV | |||||||||||||||||
| NCAV Per Share TTM | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| PEG Ratio | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| EV Revenue TTM | |||||||||||||||||
| EV FCF TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
Xos, Inc. (XOS) — SEC Financial Statements & Analysis
Xos, Inc. (XOS) is a motor vehicle parts & accessories company, incorporated in DE. Xos, Inc. trades on Nasdaq as: XOS, XOSWW. Based on its latest SEC filing (Form 10-Q, period ending 2026-06-30), Xos, Inc. reported a -26.88% year-over-year revenue growth, a Gross Profit Margin of 12.69% (TTM), a Debt-to-Equity ratio of 1.38x, a Price-to-Sales (P/S) ratio of 1.01x (TTM), a Price-to-Book (P/B) ratio of 1.66x (TTM), at a market cap of $38.02M. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- -26.88%
- Gross Profit Margin TTM
- 12.69%
- Debt To Equity
- 1.38x
- P/S TTM
- 1.01x
- P/B TTM
- 1.66x
- Market Cap
- $38.02M
Data as of 2026-06-30 · Source: SEC EDGAR
Frequently Asked Questions
What industry is Xos, Inc. in?
Xos, Inc. (XOS) operates in the Motor Vehicle Parts & Accessories industry.
What is XOS's market cap?
Xos, Inc. (XOS) has a market capitalization of $38.02M as of 2026-06-30.
What exchange does XOS trade on?
Xos, Inc. (XOS) trades on the Nasdaq.
Where is Xos, Inc. incorporated?
Xos, Inc. is incorporated in DE.