GeminIQ Website Logo

Viewing XPOF free

Subscribe for full history, 90+ metrics, screener, watchlist...

Xponential Fitness, Inc.

XPOF

Subscribe to unlock 17+ years of data

Financial Statements

Values in Millions ($)
2026-06-30
2026-03-31
2025-12-31
2025-09-30
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
Subscriber-only columnSubscriber-only columnSubscriber-only columnSubscriber-only column

Financial statements beyond 3 years are for subscribers only.

Unlock 17+ years of income statements, balance sheets, and cash flow statements

Start 7-day free trial
Subscriber-only column
Redeemable Convertible Preferred Stock
-00000000000
Preferred Stock Shares Outstanding
--0---------
Undesignated Preferred Stock
-00000000000
Common Class A
-42350035001320-2
Common Class B
-71414-141400-01617-0
Assets
Assets Current
Cash And Cash Equivalents At Carrying Value
252146413943333826273752
Accounts Receivable Net Current
172118193729263030323228
Inventory Net
332678101113151616
Prepaid Expense And Other Assets Current
20262423151511886614
Deferred Costs Current
444555598777
Assets Current
697595991031008496868897117
Property Plant And Equipment Net
91011121415151919192020
Operating Lease Right Of Use Asset
121314142021243443567477
Goodwill
128128128128128135135163163174171166
Intangible Assets Net Excluding Goodwill
656667679499101118120124120122
Deferred Costs
222425293839404243464746
Other Assets Noncurrent
477633411111
Assets
310322346355400412403472475508530551
Liabilities And Stockhold…
Liabilities Current
Accounts Payable Current
161826162328272123251924
Accrued Liabilities Current
314251334347312114132013
Contract With Customer Liability Current
172119242425262929303537
Long Term Debt Current
5551055555555
Other Liabilities Current
131314101618181720192422
Liabilities Current
939911693113123108949292102102
Contract With Customer Liability Noncurrent
65687079100102106109111116117115
Business Combination Contingent Consideration Liab…
9710107918151213910
Long Term Debt Noncurrent
500500501349353352342342318319319319
Operating Lease Liability Noncurrent
111314162123243438547275
Other Liabilities Noncurrent
9771231025657
Liabilities
686694718559596609597596576600624628
Members And Stockholders …
Additional Paid In Capital
443444490497497498504517508506521503
Retained Earnings Accumulated Deficit
-745-741-741-708-703-704-702-654-642-633-634-624
Treasury Stock Value
-2-2-2-2-2-2-2-2-2-2-2-2
Stockholders Equity
-376-316-372-230-313-314-311-156-230-144-130-138
Minority Interest
-55-56-103-90-88-89-94-84-72-70-80-69
Liabilities And Stockholders Equity
310322346355400412403472475508530551
Treasury Stock Common Shares
000000000000

Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables

Custom Table

0/5
Search a metric to start building a table

Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals

Interactive Financial Visualizations

0/1
Search a metric to start building a visual

Subscribe to unlock 17+ years of data

Earnings Market Reaction

Fiscal Year
Q1 1 Month
Q1 2 Month
Q1 3 Month
Q2 1 Month
Q2 2 Month
Q2 3 Month
Q3 1 Month
Q3 2 Month
Q3 3 Month
Q4 1 Month
Q4 2 Month
Q4 3 Month
2026-1.96%25.89%12.86%---------
202510.69%-6.63%32.68%18.62%10.72%-1.55%10.62%25.31%24.06%3.98%22.97%3.25%
2024-25.55%28.18%46.26%-5.76%-10.36%-9.04%1.02%-2.80%6.56%0.94%15.82%20.78%
2023------3.07%-7.93%-16.21%27.82%-1.00%-29.68%

Earnings Market Reaction data beyond 3 years is for subscribers only.

Unlock the full earnings market reaction history

Start 7-day free trial

Subscribe to unlock 17+ years of data and 90+ calculated metrics

Performance and Valuation Metrics

Rows marked with a lock icon are subscribers only — subscribe to unlock 90+ calculated metrics and 17+ years of history.

Metrics
2026-06-30
2026-03-31
2025-12-31
2025-09-30
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
Subscriber-only columnSubscriber-only columnSubscriber-only columnSubscriber-only column

Metric history beyond 3 years is for subscribers only.

Unlock 17+ years of history across 90+ calculated metrics

Start 7-day free trial
Subscriber-only column
Liquidity Ratios
Current Ratio
0.75
0.76
0.82
1.06
0.91
0.81
0.78
1.02
0.93
0.95
0.95
1.15
Quick Ratio
0.50
0.47
0.59
0.75
0.71
0.63
0.59
0.81
0.70
0.72
0.74
0.86
Working Capital
-23.57M
-24.04M
-21.33M
5.99M
-10.19M
-22.79M
-23.74M
1.43M
-6.11M
-4.61M
-5.25M
15.56M
Leverage & Debt
Debt to Equity
-1.82
-2.20
-1.93
-2.43
-1.90
-1.94
-1.92
-3.82
-2.50
-4.15
-2.98
-4.54
Interest Coverage TTM
0.33
0.44
0.40
-0.49
-0.71
-1.13
-1.16
-0.08
0.24
1.18
0.90
0.64
Debt Ratio
2.21
2.15
2.08
1.57
1.49
1.48
1.48
1.26
1.21
1.18
1.18
1.14
Efficiency & Turnover
Asset Turnover TTM
0.81
0.81
0.84
0.76
0.72
0.69
0.69
0.64
0.64
0.66
0.63
0.59
Days Sales Outstanding TTM
34.24
30.37
25.69
27.91
38.29
35.12
32.75
32.00
31.74
30.51
32.81
28.67
Receivables Turnover TTM
10.66
12.02
14.21
13.08
9.53
10.39
11.14
11.41
11.50
11.96
11.12
12.73
Per Share Metrics
Diluted EPS TTM
-1.40
-1.41
-1.54
-1.41
-1.57
-1.94
-2.11
-1.28
-1.02
0.15
-0.16
0.05
Free Cash Flow Per Share TTM
0.45
-0.07
0.71
0.28
0.14
0.30
0.21
-0.02
0.06
0.57
0.80
1.33
Dividend Per Share TTM
0.09
0.10
0.16
0.17
0.17
0.17
0.18
0.12
0.16
0.20
0.18
0.18
Margin Metrics
Gross Profit Margin TTM
86.65%
88.59%
86.53%
85.27%
83.13%
82.09%
81.43%
80.05%
81.45%
81.38%
81.02%
82.24%
Operating Profit Margin TTM
6.21%
7.77%
6.30%
-7.57%
-10.74%
-16.35%
-16.74%
-1.08%
3.24%
15.33%
10.98%
6.69%
Net Profit Margin TTM
-20.33%
-17.57%
-17.04%
-15.72%
-17.33%
-20.73%
-21.12%
-12.57%
-9.89%
1.46%
-2.03%
0.64%
Growth Metrics
Net Revenue Growth (1Y)
-8.95%
-5.93%
-1.71%
-3.51%
-2.96%
-2.88%
0.76%
8.96%
15.35%
23.24%
29.79%
18.88%
Net Income Growth (1Y)
6.79%
-20.29%
-20.67%
20.73%
70.03%
-1,475.49%
950.10%
-2,223.07%
1,671.86%
124.69%
-433.83%
-106.40%
EPS Growth (1Y)
-11.15%
-27.57%
-27.07%
10.65%
54.64%
-1,362.52%
941.67%
-2,228.55%
1,740.88%
122.02%
-366.03%
-105.19%
Valuation Metrics
P/E TTM
-4.96
-4.28
-5.34
-5.52
-4.77
-4.29
-6.36
-9.72
-15.36
107.57
-63.50
258.68
P/B TTM
-0.77
-0.71
-0.77
-1.19
-0.84
-0.90
-1.38
-2.56
-2.15
-3.56
-1.95
-3.61
P/S TTM
1.01
0.75
0.91
0.87
0.83
0.89
1.34
1.22
1.52
1.57
1.29
1.67
Market Cap
290.85M
224.65M
286.44M
273.51M
261.94M
282.47M
430.39M
398.99M
496.17M
514.81M
409.15M
500.03M
Enterprise Value
770.64M
708.43M
746.32M
591.09M
581.31M
596.96M
744.79M
708.66M
793.76M
811.55M
696.08M
772.40M
Calculated Values
Free Cash Flow TTM
19.05M
-2.77M
24.74M
9.89M
5.06M
10.29M
6.76M
-669.00K
1.78M
17.89M
25.28M
42.94M
Net Debt
479.79M
483.78M
459.89M
317.58M
319.37M
314.49M
314.40M
309.66M
297.58M
296.74M
286.93M
272.37M
Per-Share and Margin
EPS TTM
Adjusted EPS TTM
Cash Flow Per Share TTM
Pretax Margin TTM
Stock Comp to Revenue TTM
Turnover Ratios and Averages
Average Assets
Average Equity
Average Inventory
Average Receivables
Average Accounts Payables
Inventory Turnover TTM
Payables Turnover TTM
Days Inventory Outstanding TTM
Days Payables Outstanding TTM
Cash Conversion Cycle TTM
Working Capital to Revenue
Deferred Revenue to Revenue
Growth Rates
Total Assets Growth (1Y)
Total Assets Growth (3Y)
Total Assets Growth (5Y)
Dividends Paid Growth (1Y)
Dividends Paid Growth (3Y)
Dividends Paid Growth (5Y)
EPS Growth (3Y)
EPS Growth (5Y)
Net Income Growth (3Y)
Net Income Growth (5Y)
Net Profit Margin Growth (1Y)
Net Profit Margin Growth (3Y)
Net Profit Margin Growth (5Y)
Net Revenue Growth (3Y)
Net Revenue Growth (5Y)
Deferred Revenue Growth (1Y)
Retained Earnings Growth (1Y)
Credit, Liquidity, Returns, Payout
Cash Ratio
Net Working Capital
Debt to EBITDA TTM
Net Debt to EBITDA TTM
Net Debt to Equity
Altman A
Altman B
Altman C
Altman D
Altman E
Altman Z-Score
ROA TTM
ROE TTM
NOPAT TTM
ROIC TTM
Effective Tax Rate TTM
Payout Ratio TTM
Dilution Ratio
Retained Earnings to Equity
Treasury Stock to Equity
Treasury Stock Change (1Y)
Accrued to Current Liabilities
NCAV
NCAV Per Share TTM
Valuation Ratios
P/CF TTM
PEG Ratio
Dividend Yield TTM
Free Cash Flow Yield TTM
EV EBITDA TTM
EV EBIT TTM
EV Revenue TTM
EV FCF TTM
Stock Compensation TTM
Adjusted Net Income TTM
Billings TTM
Total Debt
Invested Capital

Subscribe to unlock 17+ years of data

Insider Transactions

2026-05-20Purchase
Owner: Cocke, Travis W., Voss Va…
Title: -
Shares: 29,149
Price/Share: $5.50
Value: $160,319.50
Shares Owned: 924,334
Relationship: TenPercentOwner
Ownership: Indirect
2025-08-12Purchase
Owner: Haase, Bruce N
Title: -
Shares: 70,000
Price/Share: $7.67
Value: $536,900.00
Shares Owned: 95,937
Relationship: Director
Ownership: Direct
2024-11-21Sale
Owner: Grabowski, Mark
Title: -
Shares: 2,595,598
Price/Share: $15.35
Value: $39,842,429.30
Shares Owned: -
Relationship: Director,TenPercentOwner
Ownership: Indirect
2024-10-10Sale
Owner: Hagopian, Andrew
Title: Chief Legal Officer
Shares: 26,740
Price/Share: $12.18
Value: $325,693.20
Shares Owned: 255,764
Relationship: Officer
Ownership: Direct
2024-09-13Sale
Owner: Luna, Sarah
Title: President
Shares: 14,400
Price/Share: $13.85
Value: $199,440.00
Shares Owned: 290,297
Relationship: Officer
Ownership: Direct

Subscribe to unlock 17+ years of data

Institutional Ownership

No data available for chart
2026-03-31
83.42%
Inst. Shares: 31,130,934
Shares Outstanding: 37,317,000
2025-12-31
80.70%
Inst. Shares: 28,088,064
Shares Outstanding: 34,804,000
2025-09-30
72.02%
Inst. Shares: 25,286,071
Shares Outstanding: 35,110,000
2025-06-30
74.33%
Inst. Shares: 25,993,710
Shares Outstanding: 34,972,000
2025-03-31
77.83%
Inst. Shares: 26,392,133
Shares Outstanding: 33,910,000

Xponential Fitness, Inc. (XPOF) — SEC Financial Statements & Analysis

Xponential Fitness, Inc. (XPOF) is a services-miscellaneous amusement & recreation company, incorporated in DE. Xponential Fitness, Inc. trades on NYSE as: XPOF. Based on its latest SEC filing (Form 10-Q, period ending 2026-06-30), Xponential Fitness, Inc. reported a -8.95% year-over-year revenue growth, a Gross Profit Margin of 86.65% (TTM), a Debt-to-Equity ratio of -1.82x, a Price-to-Sales (P/S) ratio of 1.01x (TTM), a Price-to-Book (P/B) ratio of -0.77x (TTM), at a market cap of $290.85M. Figures below are sourced from SEC EDGAR, as-filed.

Net Revenue TTM Growth 1Y
-8.95%
Gross Profit Margin TTM
86.65%
Debt To Equity
-1.82x
P/S TTM
1.01x
P/B TTM
-0.77x
Market Cap
$290.85M

Data as of 2026-06-30 · Source: SEC EDGAR

Frequently Asked Questions

What industry is Xponential Fitness, Inc. in?

Xponential Fitness, Inc. (XPOF) operates in the Services-Miscellaneous Amusement & Recreation industry.

What is XPOF's market cap?

Xponential Fitness, Inc. (XPOF) has a market capitalization of $290.85M as of 2026-06-30.

What exchange does XPOF trade on?

Xponential Fitness, Inc. (XPOF) trades on the NYSE.

Where is Xponential Fitness, Inc. incorporated?

Xponential Fitness, Inc. is incorporated in DE.

Wall Street's data.
Main Street's price.