Xponential Fitness, Inc.
Xponential Fitness, Inc.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Financial statements beyond 3 years are for subscribers only. Unlock 17+ years of income statements, balance sheets, and cash flow statements Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Redeemable Convertible Preferred Stock | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Preferred Stock Shares Outstanding | - | - | 0 | - | - | - | - | - | - | - | - | - | |||||
Undesignated Preferred Stock | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Class A | - | 42 | 35 | 0 | 0 | 35 | 0 | 0 | 1 | 32 | 0 | -2 | |||||
Common Class B | - | 7 | 14 | 14 | -14 | 14 | 0 | 0 | -0 | 16 | 17 | -0 | |||||
Assets | |||||||||||||||||
Assets Current | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 25 | 21 | 46 | 41 | 39 | 43 | 33 | 38 | 26 | 27 | 37 | 52 | |||||
Accounts Receivable Net Current | 17 | 21 | 18 | 19 | 37 | 29 | 26 | 30 | 30 | 32 | 32 | 28 | |||||
Inventory Net | 3 | 3 | 2 | 6 | 7 | 8 | 10 | 11 | 13 | 15 | 16 | 16 | |||||
Prepaid Expense And Other Assets Current | 20 | 26 | 24 | 23 | 15 | 15 | 11 | 8 | 8 | 6 | 6 | 14 | |||||
Deferred Costs Current | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 9 | 8 | 7 | 7 | 7 | |||||
Assets Current | 69 | 75 | 95 | 99 | 103 | 100 | 84 | 96 | 86 | 88 | 97 | 117 | |||||
Property Plant And Equipment Net | 9 | 10 | 11 | 12 | 14 | 15 | 15 | 19 | 19 | 19 | 20 | 20 | |||||
Operating Lease Right Of Use Asset | 12 | 13 | 14 | 14 | 20 | 21 | 24 | 34 | 43 | 56 | 74 | 77 | |||||
Goodwill | 128 | 128 | 128 | 128 | 128 | 135 | 135 | 163 | 163 | 174 | 171 | 166 | |||||
Intangible Assets Net Excluding Goodwill | 65 | 66 | 67 | 67 | 94 | 99 | 101 | 118 | 120 | 124 | 120 | 122 | |||||
Deferred Costs | 22 | 24 | 25 | 29 | 38 | 39 | 40 | 42 | 43 | 46 | 47 | 46 | |||||
Other Assets Noncurrent | 4 | 7 | 7 | 6 | 3 | 3 | 4 | 1 | 1 | 1 | 1 | 1 | |||||
Assets | 310 | 322 | 346 | 355 | 400 | 412 | 403 | 472 | 475 | 508 | 530 | 551 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Liabilities Current | |||||||||||||||||
Accounts Payable Current | 16 | 18 | 26 | 16 | 23 | 28 | 27 | 21 | 23 | 25 | 19 | 24 | |||||
Accrued Liabilities Current | 31 | 42 | 51 | 33 | 43 | 47 | 31 | 21 | 14 | 13 | 20 | 13 | |||||
Contract With Customer Liability Current | 17 | 21 | 19 | 24 | 24 | 25 | 26 | 29 | 29 | 30 | 35 | 37 | |||||
Long Term Debt Current | 5 | 5 | 5 | 10 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | |||||
Other Liabilities Current | 13 | 13 | 14 | 10 | 16 | 18 | 18 | 17 | 20 | 19 | 24 | 22 | |||||
Liabilities Current | 93 | 99 | 116 | 93 | 113 | 123 | 108 | 94 | 92 | 92 | 102 | 102 | |||||
Contract With Customer Liability Noncurrent | 65 | 68 | 70 | 79 | 100 | 102 | 106 | 109 | 111 | 116 | 117 | 115 | |||||
Business Combination Contingent Consideration Liab… | 9 | 7 | 10 | 10 | 7 | 9 | 18 | 15 | 12 | 13 | 9 | 10 | |||||
Long Term Debt Noncurrent | 500 | 500 | 501 | 349 | 353 | 352 | 342 | 342 | 318 | 319 | 319 | 319 | |||||
Operating Lease Liability Noncurrent | 11 | 13 | 14 | 16 | 21 | 23 | 24 | 34 | 38 | 54 | 72 | 75 | |||||
Other Liabilities Noncurrent | 9 | 7 | 7 | 12 | 3 | 1 | 0 | 2 | 5 | 6 | 5 | 7 | |||||
Liabilities | 686 | 694 | 718 | 559 | 596 | 609 | 597 | 596 | 576 | 600 | 624 | 628 | |||||
Members And Stockholders … | |||||||||||||||||
Additional Paid In Capital | 443 | 444 | 490 | 497 | 497 | 498 | 504 | 517 | 508 | 506 | 521 | 503 | |||||
Retained Earnings Accumulated Deficit | -745 | -741 | -741 | -708 | -703 | -704 | -702 | -654 | -642 | -633 | -634 | -624 | |||||
Treasury Stock Value | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | |||||
Stockholders Equity | -376 | -316 | -372 | -230 | -313 | -314 | -311 | -156 | -230 | -144 | -130 | -138 | |||||
Minority Interest | -55 | -56 | -103 | -90 | -88 | -89 | -94 | -84 | -72 | -70 | -80 | -69 | |||||
Liabilities And Stockholders Equity | 310 | 322 | 346 | 355 | 400 | 412 | 403 | 472 | 475 | 508 | 530 | 551 | |||||
Treasury Stock Common Shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -1.96% | 25.89% | 12.86% | - | - | - | - | - | - | - | - | - |
| 2025 | 10.69% | -6.63% | 32.68% | 18.62% | 10.72% | -1.55% | 10.62% | 25.31% | 24.06% | 3.98% | 22.97% | 3.25% |
| 2024 | -25.55% | 28.18% | 46.26% | -5.76% | -10.36% | -9.04% | 1.02% | -2.80% | 6.56% | 0.94% | 15.82% | 20.78% |
| 2023 | - | - | - | - | - | - | 3.07% | -7.93% | -16.21% | 27.82% | -1.00% | -29.68% |
Earnings Market Reaction data beyond 3 years is for subscribers only. Unlock the full earnings market reaction history Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 90+ calculated metrics
Subscribe to unlock 17+ years of data and 90+ calculated metrics
Performance and Valuation Metrics
Rows marked with a lock icon are subscribers only — subscribe to unlock 90+ calculated metrics and 17+ years of history.
Metrics | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Metric history beyond 3 years is for subscribers only. Unlock 17+ years of history across 90+ calculated metrics Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 0.75 | 0.76 | 0.82 | 1.06 | 0.91 | 0.81 | 0.78 | 1.02 | 0.93 | 0.95 | 0.95 | 1.15 | |||||
| Quick Ratio | 0.50 | 0.47 | 0.59 | 0.75 | 0.71 | 0.63 | 0.59 | 0.81 | 0.70 | 0.72 | 0.74 | 0.86 | |||||
| Working Capital | -23.57M | -24.04M | -21.33M | 5.99M | -10.19M | -22.79M | -23.74M | 1.43M | -6.11M | -4.61M | -5.25M | 15.56M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | -1.82 | -2.20 | -1.93 | -2.43 | -1.90 | -1.94 | -1.92 | -3.82 | -2.50 | -4.15 | -2.98 | -4.54 | |||||
| Interest Coverage TTM | 0.33 | 0.44 | 0.40 | -0.49 | -0.71 | -1.13 | -1.16 | -0.08 | 0.24 | 1.18 | 0.90 | 0.64 | |||||
| Debt Ratio | 2.21 | 2.15 | 2.08 | 1.57 | 1.49 | 1.48 | 1.48 | 1.26 | 1.21 | 1.18 | 1.18 | 1.14 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 0.81 | 0.81 | 0.84 | 0.76 | 0.72 | 0.69 | 0.69 | 0.64 | 0.64 | 0.66 | 0.63 | 0.59 | |||||
| Days Sales Outstanding TTM | 34.24 | 30.37 | 25.69 | 27.91 | 38.29 | 35.12 | 32.75 | 32.00 | 31.74 | 30.51 | 32.81 | 28.67 | |||||
| Receivables Turnover TTM | 10.66 | 12.02 | 14.21 | 13.08 | 9.53 | 10.39 | 11.14 | 11.41 | 11.50 | 11.96 | 11.12 | 12.73 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | -1.40 | -1.41 | -1.54 | -1.41 | -1.57 | -1.94 | -2.11 | -1.28 | -1.02 | 0.15 | -0.16 | 0.05 | |||||
| Free Cash Flow Per Share TTM | 0.45 | -0.07 | 0.71 | 0.28 | 0.14 | 0.30 | 0.21 | -0.02 | 0.06 | 0.57 | 0.80 | 1.33 | |||||
| Dividend Per Share TTM | 0.09 | 0.10 | 0.16 | 0.17 | 0.17 | 0.17 | 0.18 | 0.12 | 0.16 | 0.20 | 0.18 | 0.18 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 86.65% | 88.59% | 86.53% | 85.27% | 83.13% | 82.09% | 81.43% | 80.05% | 81.45% | 81.38% | 81.02% | 82.24% | |||||
| Operating Profit Margin TTM | 6.21% | 7.77% | 6.30% | -7.57% | -10.74% | -16.35% | -16.74% | -1.08% | 3.24% | 15.33% | 10.98% | 6.69% | |||||
| Net Profit Margin TTM | -20.33% | -17.57% | -17.04% | -15.72% | -17.33% | -20.73% | -21.12% | -12.57% | -9.89% | 1.46% | -2.03% | 0.64% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | -8.95% | -5.93% | -1.71% | -3.51% | -2.96% | -2.88% | 0.76% | 8.96% | 15.35% | 23.24% | 29.79% | 18.88% | |||||
| Net Income Growth (1Y) | 6.79% | -20.29% | -20.67% | 20.73% | 70.03% | -1,475.49% | 950.10% | -2,223.07% | 1,671.86% | 124.69% | -433.83% | -106.40% | |||||
| EPS Growth (1Y) | -11.15% | -27.57% | -27.07% | 10.65% | 54.64% | -1,362.52% | 941.67% | -2,228.55% | 1,740.88% | 122.02% | -366.03% | -105.19% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | -4.96 | -4.28 | -5.34 | -5.52 | -4.77 | -4.29 | -6.36 | -9.72 | -15.36 | 107.57 | -63.50 | 258.68 | |||||
| P/B TTM | -0.77 | -0.71 | -0.77 | -1.19 | -0.84 | -0.90 | -1.38 | -2.56 | -2.15 | -3.56 | -1.95 | -3.61 | |||||
| P/S TTM | 1.01 | 0.75 | 0.91 | 0.87 | 0.83 | 0.89 | 1.34 | 1.22 | 1.52 | 1.57 | 1.29 | 1.67 | |||||
| Market Cap | 290.85M | 224.65M | 286.44M | 273.51M | 261.94M | 282.47M | 430.39M | 398.99M | 496.17M | 514.81M | 409.15M | 500.03M | |||||
| Enterprise Value | 770.64M | 708.43M | 746.32M | 591.09M | 581.31M | 596.96M | 744.79M | 708.66M | 793.76M | 811.55M | 696.08M | 772.40M | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | 19.05M | -2.77M | 24.74M | 9.89M | 5.06M | 10.29M | 6.76M | -669.00K | 1.78M | 17.89M | 25.28M | 42.94M | |||||
| Net Debt | 479.79M | 483.78M | 459.89M | 317.58M | 319.37M | 314.49M | 314.40M | 309.66M | 297.58M | 296.74M | 286.93M | 272.37M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
| NCAV | |||||||||||||||||
| NCAV Per Share TTM | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| PEG Ratio | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| EV Revenue TTM | |||||||||||||||||
| EV FCF TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
Xponential Fitness, Inc. (XPOF) — SEC Financial Statements & Analysis
Xponential Fitness, Inc. (XPOF) is a services-miscellaneous amusement & recreation company, incorporated in DE. Xponential Fitness, Inc. trades on NYSE as: XPOF. Based on its latest SEC filing (Form 10-Q, period ending 2026-06-30), Xponential Fitness, Inc. reported a -8.95% year-over-year revenue growth, a Gross Profit Margin of 86.65% (TTM), a Debt-to-Equity ratio of -1.82x, a Price-to-Sales (P/S) ratio of 1.01x (TTM), a Price-to-Book (P/B) ratio of -0.77x (TTM), at a market cap of $290.85M. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- -8.95%
- Gross Profit Margin TTM
- 86.65%
- Debt To Equity
- -1.82x
- P/S TTM
- 1.01x
- P/B TTM
- -0.77x
- Market Cap
- $290.85M
Data as of 2026-06-30 · Source: SEC EDGAR
Frequently Asked Questions
What industry is Xponential Fitness, Inc. in?
Xponential Fitness, Inc. (XPOF) operates in the Services-Miscellaneous Amusement & Recreation industry.
What is XPOF's market cap?
Xponential Fitness, Inc. (XPOF) has a market capitalization of $290.85M as of 2026-06-30.
What exchange does XPOF trade on?
Xponential Fitness, Inc. (XPOF) trades on the NYSE.
Where is Xponential Fitness, Inc. incorporated?
Xponential Fitness, Inc. is incorporated in DE.