Expion360 Inc.
Expion360 Inc.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Financial statements beyond 3 years are for subscribers only. Unlock 17+ years of income statements, balance sheets, and cash flow statements Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 2 | 3 | 3 | 4 | 1 | 1 | 1 | 3 | 1 | 2 | 4 | 3 | |||||
Accounts Receivable Net Current | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | |||||
Inventory Net | 2 | 2 | 3 | 4 | 5 | 6 | 5 | 3 | 3 | 4 | 4 | 4 | |||||
Assets Current | |||||||||||||||||
Assets Current | 5 | 7 | 7 | 10 | 7 | 8 | 8 | 9 | 6 | 7 | 8 | 8 | |||||
Other Inventory In Transit | 1 | 0 | 0 | 1 | 0 | 0 | 2 | 1 | 1 | 0 | 0 | 0 | |||||
Prepaid Expense And Other Assets Current | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Property Plant And Equipment Gross | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Accumulated Depreciation Depletion And Amortizatio… | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | |||||
Property Plant And Equipment Net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | |||||
Operating Lease Right Of Use Asset | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 3 | |||||
Other Assets | |||||||||||||||||
Other Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 3 | |||||
Deposits Assets Noncurrent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Assets | 6 | 8 | 8 | 11 | 9 | 9 | 9 | 10 | 9 | 10 | 12 | 12 | |||||
Accounts Payable Current | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Customer Deposits Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Accrued Liabilities And Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Convertible Notes Payable | - | - | - | - | - | - | - | - | 2 | 2 | 2 | - | |||||
Liabilities Current | |||||||||||||||||
Liabilities Current | 1 | 1 | 1 | 1 | 6 | 5 | 6 | 7 | 4 | 4 | 4 | 2 | |||||
Derivative Liabilities Current | - | - | - | - | - | - | - | 6 | - | - | - | - | |||||
Operating Lease Liability Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | |||||
Notes Payable Current | - | - | - | - | - | - | - | - | - | - | - | 1 | |||||
Long Term Debt Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Other Liabilities Current | - | - | - | - | 4 | 4 | 5 | - | - | - | - | - | |||||
Long Term Debt Noncurrent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Operating Lease Liability Noncurrent | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | |||||
Notes Payable | - | - | - | - | - | - | - | - | - | - | - | 0 | |||||
Liabilities | 1 | 1 | 2 | 2 | 7 | 6 | 7 | 8 | 6 | 6 | 7 | 5 | |||||
Common Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Additional Paid In Capital | 49 | 49 | 47 | 45 | 39 | 39 | 37 | 37 | 28 | 27 | 26 | 26 | |||||
Retained Earnings Accumulated Deficit | -44 | -43 | -41 | -36 | -37 | -36 | -35 | -34 | -26 | -23 | -21 | -19 | |||||
Stockholders Equity | 5 | 6 | 7 | 9 | 2 | 3 | 3 | 3 | 3 | 4 | 5 | 7 | |||||
Cost Of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | 1 | |||||
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | 0 | |||||
Selling General And Administrative Expense | - | - | - | - | - | - | - | - | - | - | - | 2 | |||||
Operating Income Loss | - | - | - | - | - | - | - | - | - | - | - | -2 | |||||
Interest And Other Income | - | - | - | - | - | - | - | - | - | - | - | -0 | |||||
Interest Expense | - | - | - | - | - | - | - | - | - | - | - | 0 | |||||
Gain Loss On Sale Of Property Plant Equipment | - | - | - | - | - | - | - | - | - | - | - | 0 | |||||
Litigation Settlement Expense | - | - | - | - | - | - | - | - | - | - | - | 0 | |||||
Other Operating Income Expense Net | - | - | - | - | - | - | - | - | - | - | - | -0 | |||||
Nonoperating Income Expense | - | - | - | - | - | - | - | - | - | - | - | -0 | |||||
Income Loss From Continuing Operations Before Inco… | - | - | - | - | - | - | - | - | - | - | - | -2 | |||||
Franchise Taxes Refund | - | - | - | - | - | - | - | - | - | - | - | 0 | |||||
Net Income Loss | - | - | - | - | - | - | - | - | - | - | - | -2 | |||||
Net Loss Per Share Basic And Diluted | - | - | - | - | - | - | - | - | - | - | - | -0.26 | |||||
Weightedaverage Number Of Common Shares Outstandin… | - | - | - | - | - | - | - | - | - | - | - | 1 | |||||
Liabilities And Stockholders Equity | 6 | 8 | 8 | 11 | 9 | 9 | 9 | 10 | 9 | 10 | 12 | 12 | |||||
Revenues | - | - | - | - | - | - | - | - | - | - | - | 2 | |||||
Preferred Stock Par Or Stated Value Per Share | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | |||||
Preferred Stock Shares Authorized | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | |||||
Preferred Stock Shares Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |||||
Preferred Stock Shares Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |||||
Common Stock Par Or Stated Value Per Share | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | |||||
Common Stock Shares Authorized | 2 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | |||||
Common Stock Shares Issued | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Shares Outstanding | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -18.47% | -24.41% | -49.01% | - | - | - | - | - | - | - | - | - |
| 2025 | -2.04% | -7.14% | 15.31% | -5.34% | 28.24% | 2.29% | -5.51% | -36.22% | -37.72% | 7.03% | -1.83% | -26.45% |
| 2024 | -32.00% | -51.55% | -84.85% | -20.00% | -44.71% | -54.12% | -38.26% | -35.65% | -59.71% | 0.21% | -13.67% | -7.10% |
| 2023 | - | - | - | - | - | - | 22.00% | 19.78% | -4.22% | -17.31% | -33.33% | -62.02% |
Earnings Market Reaction data beyond 3 years is for subscribers only. Unlock the full earnings market reaction history Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 90+ calculated metrics
Subscribe to unlock 17+ years of data and 90+ calculated metrics
Performance and Valuation Metrics
Rows marked with a lock icon are subscribers only — subscribe to unlock 90+ calculated metrics and 17+ years of history.
Metrics | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Metric history beyond 3 years is for subscribers only. Unlock 17+ years of history across 90+ calculated metrics Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 5.55 | 6.44 | 7.07 | 9.18 | 1.27 | 1.50 | 1.34 | 1.30 | 1.37 | 1.65 | 2.06 | 4.00 | |||||
| Quick Ratio | 2.83 | 3.75 | 4.02 | 5.22 | 0.32 | 0.34 | 0.47 | 0.76 | 0.49 | 0.65 | 1.06 | 1.77 | |||||
| Working Capital | 4.36M | 5.58M | 6.05M | 8.52M | 1.57M | 2.70M | 1.99M | 2.00M | 1.50M | 2.62M | 4.25M | 5.90M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 0.27 | 0.24 | 0.23 | 0.19 | 3.16 | 1.89 | 2.62 | 2.98 | 2.47 | 1.73 | 1.23 | 0.71 | |||||
| Interest Coverage TTM | -418.90 | -413.76 | -388.88 | -355.11 | -11.63 | -8.14 | -6.92 | -7.44 | -12.69 | -19.74 | -44.07 | -51.04 | |||||
| Debt Ratio | 0.22 | 0.20 | 0.19 | 0.16 | 0.76 | 0.65 | 0.72 | 0.75 | 0.71 | 0.63 | 0.55 | 0.42 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 1.11 | 1.09 | 1.12 | 0.90 | 0.97 | 0.70 | 0.54 | 0.41 | 0.45 | 0.42 | 0.42 | 0.44 | |||||
| Days Sales Outstanding TTM | 30.10 | 24.07 | 25.19 | 19.51 | 23.18 | 22.64 | 24.92 | 37.00 | 27.83 | 29.08 | 13.82 | 21.02 | |||||
| Receivables Turnover TTM | 12.12 | 15.17 | 14.49 | 18.71 | 15.75 | 16.12 | 14.65 | 9.87 | 13.12 | 12.55 | 26.41 | 17.36 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | -7.09 | -7.86 | -13.58 | -3.25 | -41.69 | -48.02 | -252.44 | -515.45 | -1,373.84 | -1,314.64 | -1,299.48 | -1,170.76 | |||||
| Free Cash Flow Per Share TTM | -7.58 | -6.94 | -13.39 | -10.83 | -23.59 | -35.21 | -179.28 | -266.97 | -888.41 | -999.02 | -972.40 | -896.00 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 15.44% | 13.44% | 13.86% | 22.35% | 20.58% | 21.40% | 20.54% | 20.49% | 24.52% | 24.87% | 26.34% | 25.79% | |||||
| Operating Profit Margin TTM | -137.39% | -123.54% | -110.90% | -70.94% | -66.63% | -88.55% | -120.07% | -172.29% | -152.85% | -136.97% | -119.87% | -98.37% | |||||
| Net Profit Margin TTM | -82.32% | -74.66% | -64.60% | -21.76% | -137.71% | -185.58% | -239.64% | -342.67% | -168.31% | -140.88% | -124.66% | -102.99% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | -2.45% | 36.79% | 71.59% | 109.37% | 68.33% | 23.07% | -5.96% | -31.26% | -17.20% | -16.41% | -16.50% | - | |||||
| Net Income Growth (1Y) | -41.68% | -44.97% | -53.74% | -86.70% | 37.72% | 62.13% | 80.78% | 128.70% | 35.60% | -12.99% | -1.07% | - | |||||
| EPS Growth (1Y) | -83.00% | -83.64% | -94.62% | -99.20% | -96.97% | -96.35% | -80.57% | -55.97% | 27.46% | -14.29% | -2.30% | - | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | -0.76 | -0.87 | -0.60 | -4.21 | -0.26 | -0.24 | -0.11 | -0.12 | -0.87 | -2.85 | -4.98 | -4.21 | |||||
| P/B TTM | 1.07 | 0.98 | 0.57 | 0.96 | 1.47 | 0.92 | 0.61 | 0.73 | 2.91 | 5.95 | 6.94 | 4.16 | |||||
| P/S TTM | 0.63 | 0.65 | 0.39 | 0.92 | 0.36 | 0.44 | 0.27 | 0.41 | 1.47 | 4.01 | 6.20 | 4.34 | |||||
| Market Cap | 5.15M | 5.95M | 3.74M | 8.63M | 3.04M | 2.93M | 1.53M | 1.87M | 7.35M | 21.85M | 37.11M | 28.39M | |||||
| Enterprise Value | 3.76M | 3.08M | 963.71K | 4.54M | 2.56M | 2.06M | 1.21M | -1.22M | 6.69M | 19.84M | 33.53M | 26.47M | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | -7.23M | -6.05M | -6.15M | -5.41M | -6.56M | -9.12M | -9.57M | -7.98M | -5.44M | -5.83M | -5.58M | -5.16M | |||||
| Net Debt | -1.38M | -2.87M | -2.77M | -4.09M | -471.31K | -870.77K | -317.40K | -3.09M | -654.60K | -2.01M | -3.58M | -1.92M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
| NCAV | |||||||||||||||||
| NCAV Per Share TTM | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| PEG Ratio | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| EV Revenue TTM | |||||||||||||||||
| EV FCF TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
Expion360 Inc. (XPON) — SEC Financial Statements & Analysis
Expion360 Inc. (XPON) is a miscellaneous electrical machinery, equipment & supplies company, incorporated in NV. Expion360 Inc. trades on Nasdaq as: XPON. Based on its latest SEC filing (Form 10-Q, period ending 2026-06-30), Expion360 Inc. reported a -2.45% year-over-year revenue growth, a Gross Profit Margin of 15.44% (TTM), a Debt-to-Equity ratio of 0.27x, a Price-to-Sales (P/S) ratio of 0.63x (TTM), a Price-to-Book (P/B) ratio of 1.07x (TTM), at a market cap of $5.15M. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- -2.45%
- Gross Profit Margin TTM
- 15.44%
- Debt To Equity
- 0.27x
- P/S TTM
- 0.63x
- P/B TTM
- 1.07x
- Market Cap
- $5.15M
Data as of 2026-06-30 · Source: SEC EDGAR
Frequently Asked Questions
What industry is Expion360 Inc. in?
Expion360 Inc. (XPON) operates in the Miscellaneous Electrical Machinery, Equipment & Supplies industry.
What is XPON's market cap?
Expion360 Inc. (XPON) has a market capitalization of $5.15M as of 2026-06-30.
What exchange does XPON trade on?
Expion360 Inc. (XPON) trades on the Nasdaq.
Where is Expion360 Inc. incorporated?
Expion360 Inc. is incorporated in NV.