XWELL, Inc.
XWELL, Inc.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Financial statements beyond 3 years are for subscribers only. Unlock 17+ years of income statements, balance sheets, and cash flow statements Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets Current | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 12 | 17 | 3 | 4 | 5 | 4 | 5 | 4 | 5 | 4 | 8 | 5 | |||||
Marketable Securities Current | - | 0 | 0 | 0 | 3 | 7 | 7 | 12 | 13 | 15 | 15 | 21 | |||||
Accounts Receivable Net Current | 2 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 2 | 3 | 2 | 1 | |||||
Inventory Net | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Other Assets Current | 1 | 1 | 1 | 5 | 2 | 2 | 1 | 2 | 2 | 2 | 1 | 2 | |||||
Assets Current | 15 | 20 | 6 | 11 | 12 | 15 | 15 | 20 | 23 | 24 | 27 | 30 | |||||
Restricted Cash And Cash Equivalents Noncurrent | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Property Plant And Equipment Net | 2 | 2 | 2 | 4 | 3 | 2 | 2 | 3 | 2 | 2 | 2 | 4 | |||||
Intangible Assets Net Excluding Goodwill | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | |||||
Operating Lease Right Of Use Asset | 1 | 1 | 1 | 3 | 3 | 3 | 3 | 6 | 6 | 6 | 5 | 6 | |||||
Goodwill | - | - | - | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | - | |||||
Leveraged Lease Investment | 2 | 2 | 2 | - | - | - | 2 | - | - | - | - | - | |||||
Other Assets Noncurrent | 0 | 0 | 0 | 2 | 2 | 2 | 0 | 2 | 2 | 2 | 2 | 2 | |||||
Assets | 21 | 25 | 11 | 22 | 22 | 25 | 25 | 34 | 36 | 37 | 39 | 45 | |||||
Liabilities Current | |||||||||||||||||
Accounts Payable Current | 2 | 4 | 3 | 3 | 2 | 2 | 2 | 3 | 3 | 2 | 1 | 2 | |||||
Accrued Liabilities And Other Liabilities | 3 | 2 | 3 | 3 | 4 | 3 | 4 | 4 | 4 | 4 | 5 | 4 | |||||
Operating Lease Liability Current | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 3 | 2 | 2 | |||||
Deferred Revenue | - | - | - | - | - | - | - | 1 | 1 | 1 | 1 | 0 | |||||
Contract With Customer Liability Current | 1 | 1 | 1 | 1 | 1 | 1 | 1 | - | - | - | 1 | - | |||||
Convertible Notes Payable Current | - | - | 4 | - | - | - | - | - | - | - | - | - | |||||
Liabilities Current | 7 | 8 | 13 | 10 | 9 | 9 | 9 | 10 | 10 | 9 | 9 | 8 | |||||
Liabilities Noncurrent | |||||||||||||||||
Derivative Liabilities Noncurrent | - | - | - | 1 | 1 | 1 | - | - | - | - | - | - | |||||
Warrants And Rights Outstanding | - | - | - | - | - | 3 | - | - | - | - | - | - | |||||
Embedded Derivative Fair Value Of Embedded Derivat… | - | 9 | 4 | - | - | - | 1 | - | - | - | - | - | |||||
Operating Lease Liability Noncurrent | 6 | 7 | 7 | 7 | 8 | 8 | 8 | 9 | 9 | 10 | 9 | 9 | |||||
Liabilities | 12 | 15 | 24 | 18 | 18 | 21 | 18 | 19 | 19 | 19 | 18 | 17 | |||||
Temporary Equity | |||||||||||||||||
Temporary Equity Carrying Amount Attributable To P… | - | - | 0 | 0 | 0 | 1 | - | - | - | - | - | - | |||||
Stockholders Equity | |||||||||||||||||
Common Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Additional Paid In Capital | 503 | 503 | 469 | 475 | 476 | 473 | 474 | 474 | 471 | 471 | 471 | 470 | |||||
Retained Earnings Accumulated Deficit | -503 | -501 | -490 | -480 | -480 | -477 | -473 | -465 | -460 | -458 | -456 | -449 | |||||
Accumulated Other Comprehensive Income Loss Net Of… | -2 | -2 | -2 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | |||||
Stockholders Equity | -2 | 0 | -13 | 3 | -5 | 3 | -1 | 15 | 9 | 11 | 13 | 26 | |||||
Minority Interest | 10 | 10 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 8 | 8 | 8 | |||||
Liabilities And Stockholders Equity | 21 | 25 | 11 | 22 | 22 | 25 | 25 | 34 | 36 | 37 | 39 | 45 | |||||
Temporary Equity Shares Authorized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | |||||
Temporary Equity Shares Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | |||||
Temporary Equity Shares Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | |||||
Temporary Equity Liquidation Preference | 0 | 0 | - | - | - | - | - | - | - | - | - | - | |||||
Preferred Stock Shares Authorized | 0 | 0 | - | - | - | - | - | - | - | - | - | - | |||||
Preferred Stock Shares Issued | 0 | 0 | - | - | - | - | - | - | - | - | - | - | |||||
Preferred Stock Shares Outstanding | 0 | 0 | - | - | - | - | - | - | - | - | - | - | |||||
Preferred Stock Liquidation Preference Value | 31 | 31 | 0 | 3 | 4 | 4 | - | - | - | - | - | - | |||||
Common Stock Par Or Stated Value Per Share | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |||||
Common Stock Shares Authorized | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | |||||
Common Stock Shares Issued | 8 | 8 | 6 | 6 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | |||||
Shares Outstanding | 8 | 8 | 6 | 6 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | |||||
Stockholders Equity Note Stock Split Conversion Ra… | - | - | - | - | - | - | - | - | - | - | - | 0 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -17.12% | -34.93% | -29.45% | - | - | - | - | - | - | - | - | - |
| 2025 | 3.26% | 6.52% | 23.91% | -9.17% | -17.50% | -26.67% | -4.82% | -45.78% | -61.45% | 5.17% | 24.14% | 2.59% |
| 2024 | -15.22% | -8.70% | 3.80% | -12.76% | -11.73% | -12.24% | -17.26% | -11.90% | -25.60% | 17.33% | 26.67% | 28.00% |
| 2023 | - | - | - | - | - | - | 19.30% | -2.34% | -9.36% | 32.85% | 13.87% | 22.63% |
Earnings Market Reaction data beyond 3 years is for subscribers only. Unlock the full earnings market reaction history Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 90+ calculated metrics
Subscribe to unlock 17+ years of data and 90+ calculated metrics
Performance and Valuation Metrics
Rows marked with a lock icon are subscribers only — subscribe to unlock 90+ calculated metrics and 17+ years of history.
Metrics | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Metric history beyond 3 years is for subscribers only. Unlock 17+ years of history across 90+ calculated metrics Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 2.27 | 2.35 | 0.46 | 1.08 | 1.25 | 1.68 | 1.66 | 1.98 | 2.22 | 2.66 | 2.85 | 3.67 | |||||
| Quick Ratio | 2.21 | 2.30 | 0.42 | 1.02 | 1.19 | 1.62 | 1.61 | 1.91 | 2.13 | 2.57 | 2.75 | 3.55 | |||||
| Working Capital | 8.47M | 11.36M | -6.98M | 758.00K | 2.36M | 5.98M | 6.11M | 9.66M | 12.70M | 15.27M | 17.24M | 21.81M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | -6.62 | 38.34 | -1.86 | 5.98 | -3.54 | 7.49 | 2.27 | 1.28 | 2.17 | 1.77 | 0.86 | 0.67 | |||||
| Interest Coverage TTM | -29.49 | -24.76 | -21.50 | -18.60 | -48.37 | -53.31 | -43.97 | -30.62 | -45.97 | -51.15 | -37.21 | -43.95 | |||||
| Debt Ratio | 0.60 | 0.60 | 2.12 | 0.84 | 0.82 | 0.86 | 0.69 | 0.56 | 0.53 | 0.50 | 0.46 | 0.39 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 1.32 | 1.16 | 1.60 | 1.06 | 1.04 | 1.03 | 1.05 | 0.86 | 0.71 | 0.63 | 0.55 | 0.47 | |||||
| Days Sales Outstanding TTM | 21.24 | 17.82 | 20.95 | 14.82 | 22.95 | 24.93 | 18.63 | 11.37 | 23.95 | 28.23 | 27.43 | 15.09 | |||||
| Receivables Turnover TTM | 17.18 | 20.48 | 17.42 | 24.63 | 15.90 | 14.64 | 19.59 | 32.11 | 15.24 | 12.93 | 13.31 | 24.19 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | -2.60 | -3.09 | -3.06 | -3.02 | -3.82 | -3.73 | -3.66 | -2.95 | -5.02 | -5.92 | -6.64 | -8.68 | |||||
| Free Cash Flow Per Share TTM | -1.59 | -1.63 | -2.10 | -2.62 | -2.93 | -2.55 | -2.77 | -2.50 | -3.08 | -3.59 | -4.39 | -5.34 | |||||
| Dividend Per Share TTM | 0.00 | 0.01 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 34.34% | 29.63% | 25.70% | 19.32% | 20.47% | 23.50% | 26.31% | 25.66% | 23.48% | 18.35% | 12.23% | 10.62% | |||||
| Operating Profit Margin TTM | -61.31% | -62.19% | -53.65% | -48.39% | -59.75% | -54.31% | -49.29% | -41.81% | -65.29% | -76.47% | -93.68% | -120.25% | |||||
| Net Profit Margin TTM | -78.08% | -79.39% | -58.17% | -58.92% | -67.55% | -60.96% | -49.72% | -42.06% | -63.90% | -77.88% | -92.14% | -119.70% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | -7.58% | -10.46% | -13.83% | -12.74% | -6.93% | 1.33% | 12.58% | 11.79% | -1.95% | -18.44% | -46.18% | -61.07% | |||||
| Net Income Growth (1Y) | 6.82% | 16.59% | 0.82% | 22.25% | -1.61% | -20.68% | -39.25% | -60.72% | -34.09% | -27.36% | -15.52% | 124.94% | |||||
| EPS Growth (1Y) | -31.82% | -17.07% | -16.39% | 2.25% | -24.03% | -36.94% | -44.99% | -65.98% | -34.28% | -27.62% | -5.25% | 154.97% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | -0.40 | -0.37 | -0.15 | -0.33 | -0.24 | -0.27 | -0.41 | -0.59 | -0.36 | -0.29 | -0.26 | -0.26 | |||||
| P/B TTM | -4.76 | 21.87 | -0.20 | 1.86 | -0.96 | 1.88 | 0.90 | 0.56 | 0.86 | 0.67 | 0.35 | 0.37 | |||||
| P/S TTM | 0.31 | 0.30 | 0.09 | 0.19 | 0.16 | 0.17 | 0.21 | 0.25 | 0.23 | 0.22 | 0.24 | 0.31 | |||||
| Market Cap | 8.83M | 8.51M | 2.56M | 5.70M | 4.98M | 5.37M | 6.96M | 8.34M | 7.53M | 7.07M | 7.26M | 9.39M | |||||
| Enterprise Value | -3.52M | -8.55M | 3.28M | 1.47M | -530.11K | 965.24K | 1.66M | 3.22M | 1.36M | 2.00M | -1.92M | 3.81M | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | -13.48M | -12.07M | -11.68M | -15.12M | -15.90M | -13.42M | -12.79M | -12.06M | -12.90M | -15.02M | -18.32M | -22.30M | |||||
| Net Debt | -12.35M | -17.05M | 722.00K | -4.24M | -5.51M | -4.40M | -5.30M | -5.12M | -6.17M | -5.07M | -9.19M | -5.58M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
| NCAV | |||||||||||||||||
| NCAV Per Share TTM | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| PEG Ratio | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| EV Revenue TTM | |||||||||||||||||
| EV FCF TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
XWELL, Inc. (XWEL) — SEC Financial Statements & Analysis
XWELL, Inc. (XWEL) is a services-personal services company, incorporated in DE. XWELL, Inc. trades on Nasdaq as: XWEL. Based on its latest SEC filing (Form 10-Q, period ending 2026-06-30), XWELL, Inc. reported a -7.58% year-over-year revenue growth, a Gross Profit Margin of 34.34% (TTM), a Debt-to-Equity ratio of -6.62x, a Price-to-Sales (P/S) ratio of 0.31x (TTM), a Price-to-Book (P/B) ratio of -4.76x (TTM), at a market cap of $8.83M. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- -7.58%
- Gross Profit Margin TTM
- 34.34%
- Debt To Equity
- -6.62x
- P/S TTM
- 0.31x
- P/B TTM
- -4.76x
- Market Cap
- $8.83M
Data as of 2026-06-30 · Source: SEC EDGAR
Frequently Asked Questions
What industry is XWELL, Inc. in?
XWELL, Inc. (XWEL) operates in the Services-Personal Services industry.
What is XWEL's market cap?
XWELL, Inc. (XWEL) has a market capitalization of $8.83M as of 2026-06-30.
What exchange does XWEL trade on?
XWELL, Inc. (XWEL) trades on the Nasdaq.
Where is XWELL, Inc. incorporated?
XWELL, Inc. is incorporated in DE.