ZeroStack Corp.
ZeroStack Corp.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Financial statements beyond 3 years are for subscribers only. Unlock 17+ years of income statements, balance sheets, and cash flow statements Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||
Assets Current | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 3 | 2 | 6 | 13 | 1 | 4 | 5 | 4 | 6 | 4 | 4 | 5 | |||||
Restricted Cash And Investments Current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Accounts Receivable Net Current | 1 | 1 | 1 | 2 | 5 | 4 | 2 | 4 | 3 | 3 | 4 | 4 | |||||
Prepaid Expense And Other Assets Current | 4 | 2 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | |||||
Nontrade Receivables | - | - | 0 | 0 | 0 | 0 | 4 | 4 | 4 | 4 | 3 | 3 | |||||
Inventory Net | 2 | 2 | 2 | 2 | 5 | 5 | 2 | 8 | 7 | 9 | 9 | 11 | |||||
Assets Held For Sale Not Part Of Disposal Group Cu… | - | - | 0 | 0 | - | - | 6 | - | - | - | 0 | 1 | |||||
Assets Current | 11 | 11 | 9 | 18 | 13 | 13 | 20 | 21 | 21 | 22 | 21 | 24 | |||||
Assets Noncurrent | |||||||||||||||||
Property Plant And Equipment Net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | |||||
Operating Lease Right Of Use Asset | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 1 | 1 | 1 | 0 | 1 | |||||
Intangible Assets Net Excluding Goodwill | - | - | - | - | 3 | 3 | 3 | 4 | 4 | 1 | 1 | 5 | |||||
Goodwill | - | - | - | - | 5 | 5 | 2 | 2 | 2 | - | 0 | 0 | |||||
Long Term Investments | - | - | - | - | - | - | 0 | - | - | - | 0 | 0 | |||||
Other Assets Noncurrent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Disposal Group Including Discontinued Operation As… | - | - | 0 | 0 | - | - | 6 | - | - | - | 0 | - | |||||
Assets | 25 | 45 | 130 | 74 | 23 | 22 | 26 | 29 | 30 | 24 | 24 | 32 | |||||
Liabilities | |||||||||||||||||
Liabilities Current | |||||||||||||||||
Accounts Payable Current | 2 | 2 | 2 | 3 | 4 | 4 | 4 | 7 | 5 | 5 | 5 | 7 | |||||
Customer Advances Current | 4 | - | - | - | - | - | - | - | - | - | - | - | |||||
Commitments And Contingencies | 1 | 1 | 1 | 1 | 3 | 3 | 4 | 7 | 7 | 7 | 6 | 5 | |||||
Long Term Debt Current | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 3 | 2 | 1 | |||||
Other Long Term Debt Current | - | - | - | - | 0 | 0 | - | - | - | - | - | - | |||||
Operating Lease Liability Current | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | |||||
Business Combination Contingent Consideration Liab… | - | - | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | - | |||||
Other Accrued Liabilities Current | 1 | 1 | 2 | 2 | 3 | 2 | 1 | 3 | 3 | 2 | 2 | 2 | |||||
Liabilities Of Disposal Group Including Discontinu… | - | - | 0 | 0 | - | - | 7 | - | - | - | 0 | - | |||||
Liabilities Current | 11 | 8 | 9 | 9 | 14 | 13 | 19 | 21 | 18 | 19 | 16 | 17 | |||||
Liabilities Noncurrent | |||||||||||||||||
Long Term Debt Noncurrent | 0 | 0 | 51 | 0 | 0 | 0 | 0 | - | - | - | - | - | |||||
Other Long Term Debt Noncurrent | - | - | - | - | 2 | 2 | - | - | - | - | - | - | |||||
Operating Lease Liability Noncurrent | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 2 | 2 | 2 | 1 | 1 | |||||
Deferred Income Tax Liabilities Net | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | - | 0 | 0 | |||||
Liabilities Of Disposal Group Including Discontinu… | - | - | 0 | 0 | - | - | 3 | - | - | - | 0 | - | |||||
Liabilities | 11 | 8 | 60 | 9 | 19 | 18 | 22 | 24 | 22 | 21 | 17 | 18 | |||||
Stockholders Equity | |||||||||||||||||
Minority Interest | - | - | - | - | - | - | - | 1 | 1 | - | 0 | -1 | |||||
Common Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Additional Paid In Capital | 353 | 351 | 348 | 233 | 165 | 164 | 163 | 156 | 156 | 149 | 149 | 150 | |||||
Accumulated Other Comprehensive Income Loss Net Of… | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -2 | |||||
Business Combination Contingent Consideration Liab… | - | - | - | - | - | - | - | - | - | - | 0 | 0 | |||||
Retained Earnings Accumulated Deficit | -339 | -314 | -278 | -168 | -161 | -159 | -158 | -152 | -148 | -146 | -143 | -134 | |||||
Stockholders Equity | 14 | 37 | 71 | 65 | 4 | 5 | 5 | 4 | 8 | 3 | 6 | 13 | |||||
Liabilities And Stockholders Equity | 25 | 45 | 130 | 74 | 23 | 22 | 26 | 29 | 30 | 24 | 24 | 32 | |||||
Allowance For Doubtful Accounts Receivable Current | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | |||||
Common Stock No Par Value | 0 | - | - | - | - | - | - | - | - | - | - | - | |||||
Common Stock Shares Issued | 2 | 2 | 1 | 1 | 23 | 19 | 0 | 13 | 13 | 9 | 9 | 8 | |||||
Shares Outstanding | 2 | 2 | 1 | 1 | 23 | 19 | 0 | 13 | 13 | 9 | 9 | 8 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -6.64% | -30.99% | -70.82% | - | - | - | - | - | - | - | - | - |
| 2025 | -12.09% | -18.27% | -29.95% | 6.66% | 36.75% | -9.50% | -13.11% | -23.37% | -29.47% | 19.01% | -7.28% | -48.40% |
| 2024 | -12.50% | -28.12% | -27.97% | 7.12% | 67.76% | 46.25% | 47.79% | -2.65% | -31.06% | -17.96% | 2.89% | 12.94% |
| 2023 | - | - | - | 71.23% | -45.28% | -68.39% | 66.41% | 72.81% | 61.29% | -32.47% | -43.29% | -52.38% |
Earnings Market Reaction data beyond 3 years is for subscribers only. Unlock the full earnings market reaction history Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 90+ calculated metrics
Subscribe to unlock 17+ years of data and 90+ calculated metrics
Performance and Valuation Metrics
Rows marked with a lock icon are subscribers only — subscribe to unlock 90+ calculated metrics and 17+ years of history.
Metrics | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Metric history beyond 3 years is for subscribers only. Unlock 17+ years of history across 90+ calculated metrics Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 0.95 | 1.39 | 1.01 | 2.08 | 0.96 | 1.05 | 1.05 | 1.02 | 1.16 | 1.13 | 1.31 | 1.44 | |||||
| Quick Ratio | 0.45 | 1.00 | 0.75 | 1.78 | 0.56 | 0.62 | 0.93 | 0.59 | 0.74 | 0.59 | 0.71 | 0.74 | |||||
| Working Capital | -559.00K | 3.14M | 88.00K | 9.39M | -611.00K | 627.00K | 931.00K | 395.00K | 2.98M | 2.45M | 5.08M | 7.28M | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 0.82 | 0.23 | 0.85 | 0.14 | 4.63 | 3.71 | 4.82 | 5.67 | 2.64 | 6.74 | 2.69 | 1.41 | |||||
| Interest Coverage TTM | -521.67 | -464.84 | -344.44 | -22.18 | -21.03 | -22.20 | -24.86 | -57.92 | -53.64 | -476.12 | -572.20 | -682.08 | |||||
| Debt Ratio | 0.45 | 0.19 | 0.46 | 0.12 | 0.82 | 0.79 | 0.83 | 0.82 | 0.72 | 0.87 | 0.73 | 0.58 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 1.67 | 1.07 | 0.46 | 0.41 | 0.71 | 1.06 | 1.44 | 1.94 | 2.28 | 1.48 | 1.45 | 1.84 | |||||
| Days Sales Outstanding TTM | 27.42 | 24.44 | 12.10 | 53.40 | 81.56 | 53.69 | 28.07 | 23.12 | 21.51 | 24.27 | 22.09 | 22.26 | |||||
| Receivables Turnover TTM | 13.31 | 14.94 | 30.16 | 6.83 | 4.48 | 6.80 | 13.00 | 15.79 | 16.97 | 15.04 | 16.52 | 16.40 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | -17.85 | -15.63 | -43.49 | -21.68 | -23.14 | -27.01 | -50.02 | -58.06 | -1.21 | -6.34 | -7.75 | -6.15 | |||||
| Free Cash Flow Per Share TTM | -0.57 | -1.00 | -3.20 | -9.46 | -16.08 | -13.05 | -16.25 | -14.59 | -0.19 | -0.63 | -1.17 | -1.08 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 13.14% | 11.81% | 4.62% | -18.04% | -19.60% | -4.55% | 6.12% | 18.68% | 22.39% | 21.72% | 23.32% | - | |||||
| Operating Profit Margin TTM | -595.52% | -597.73% | -433.49% | -33.84% | -32.23% | -32.63% | -24.88% | -26.34% | -20.21% | -67.49% | -66.19% | -73.97% | |||||
| Net Profit Margin TTM | -444.23% | -431.31% | -335.61% | -75.15% | -69.81% | -53.81% | -44.35% | -33.69% | -21.51% | -75.56% | -74.98% | -80.83% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | 113.78% | 46.09% | -0.53% | -63.96% | -72.86% | -66.97% | -52.85% | 1.43% | - | - | - | - | |||||
| Net Income Growth (1Y) | 1,260.34% | 1,070.97% | 652.70% | -19.62% | -11.94% | -76.48% | -72.11% | -57.72% | - | - | - | - | |||||
| EPS Growth (1Y) | -22.84% | -42.15% | -13.06% | -62.65% | 1,813.70% | 326.26% | 545.14% | 758.01% | - | - | - | - | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | -0.17 | -0.40 | -0.14 | -0.80 | -0.98 | -0.87 | -0.80 | -1.03 | -32.90 | -14.22 | -6.79 | -6.69 | |||||
| P/B TTM | 2.16 | 1.67 | 0.24 | 0.20 | 3.18 | 2.44 | 2.83 | 4.80 | 59.04 | 255.97 | 60.48 | 23.93 | |||||
| P/S TTM | 0.75 | 1.71 | 0.48 | 0.60 | 0.68 | 0.47 | 0.36 | 0.35 | 7.08 | 10.74 | 5.09 | 5.40 | |||||
| Market Cap | 29.88M | 61.54M | 17.23M | 12.71M | 12.78M | 11.61M | 12.77M | 20.41M | 488.42M | 803.24M | 387.29M | 313.97M | |||||
| Enterprise Value | 29.33M | 62.39M | 65.10M | 2.35M | 14.36M | 10.38M | 9.61M | 18.40M | 484.67M | 802.13M | 384.84M | 310.28M | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | -5.64M | -9.97M | -8.80M | -6.96M | -9.09M | -6.42M | -5.17M | -4.99M | -2.38M | -5.64M | -8.64M | -7.47M | |||||
| Net Debt | -552.00K | 854.00K | 47.87M | -10.36M | 1.58M | -1.23M | -3.17M | -2.01M | -3.75M | -1.11M | -2.45M | -3.68M | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
| NCAV | |||||||||||||||||
| NCAV Per Share TTM | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
ZeroStack Corp. (ZSTK) — SEC Financial Statements & Analysis
ZeroStack Corp. (ZSTK) is a wholesale-drugs, proprietaries & druggists' sundries company, incorporated in A6. ZeroStack Corp. trades on Nasdaq as: ZSTK. Based on its latest SEC filing (Form 10-Q, period ending 2026-06-30), ZeroStack Corp. reported a 113.78% year-over-year revenue growth, a Gross Profit Margin of 13.14% (TTM), a Debt-to-Equity ratio of 0.82x, a Price-to-Sales (P/S) ratio of 0.75x (TTM), a Price-to-Book (P/B) ratio of 2.16x (TTM), at a market cap of $29.88M. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- 113.78%
- Gross Profit Margin TTM
- 13.14%
- Debt To Equity
- 0.82x
- P/S TTM
- 0.75x
- P/B TTM
- 2.16x
- Market Cap
- $29.88M
Data as of 2026-06-30 · Source: SEC EDGAR
Frequently Asked Questions
What industry is ZeroStack Corp. in?
ZeroStack Corp. (ZSTK) operates in the Wholesale-Drugs, Proprietaries & Druggists' Sundries industry.
What is ZSTK's market cap?
ZeroStack Corp. (ZSTK) has a market capitalization of $29.88M as of 2026-06-30.
What exchange does ZSTK trade on?
ZeroStack Corp. (ZSTK) trades on the Nasdaq.
Where is ZeroStack Corp. incorporated?
ZeroStack Corp. is incorporated in Ontario, Canada.