O REILLY AUTOMOTIVE INC
O REILLY AUTOMOTIVE INC
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||
Cash And Cash Equivalents At Carrying Value | 253 | 194 | 205 | 199 | 191 | 130 | 116 | 145 | 89 | 279 | 83 | 58 | |||||
Accounts Receivable Net Current | 431 | 390 | 423 | 429 | 392 | 357 | 402 | 476 | 438 | 375 | 400 | 375 | |||||
Nontrade Receivables Current | 165 | 160 | 178 | 123 | 130 | 139 | 154 | 144 | 139 | 140 | 157 | 139 | |||||
Inventory Net | 5,810 | 5,731 | 5,610 | 5,400 | 5,172 | 5,096 | 4,913 | 4,789 | 4,805 | 4,658 | 4,632 | 4,626 | |||||
Other Assets Current | 308 | 269 | 181 | 166 | 144 | 118 | 113 | 126 | 128 | 105 | 107 | 114 | |||||
Assets Current | 6,967 | 6,744 | 6,597 | 6,316 | 6,029 | 5,840 | 5,698 | 5,679 | 5,600 | 5,558 | 5,378 | 5,311 | |||||
Property Plant And Equipment Gross | 10,441 | 10,222 | 9,983 | 9,708 | 9,450 | 9,192 | 8,969 | 8,730 | 8,556 | 8,312 | 8,136 | 7,873 | |||||
Accumulated Depreciation Depletion And Amortizatio… | 4,066 | 3,965 | 3,849 | 3,758 | 3,685 | 3,587 | 3,533 | 3,435 | 3,360 | 3,275 | 3,248 | 3,170 | |||||
Property Plant And Equipment Net | 6,375 | 6,257 | 6,134 | 5,950 | 5,766 | 5,605 | 5,436 | 5,296 | 5,195 | 5,037 | 4,888 | 4,702 | |||||
Operating Lease Right Of Use Asset | 2,450 | 2,391 | 2,405 | 2,409 | 2,374 | 2,325 | 2,270 | 2,240 | 2,228 | 2,201 | 2,214 | 2,185 | |||||
Goodwill | 953 | 948 | 946 | 943 | 933 | 930 | 997 | 1,000 | 1,010 | 898 | 895 | 897 | |||||
Other Assets Noncurrent | 191 | 197 | 199 | 202 | 191 | 194 | 176 | 178 | 181 | 179 | 177 | 181 | |||||
Assets | 16,937 | 16,538 | 16,280 | 15,821 | 15,294 | 14,894 | 14,578 | 14,393 | 14,213 | 13,873 | 13,552 | 13,277 | |||||
Liabilities And Stockhold… | |||||||||||||||||
Accounts Payable Current | 7,237 | 7,104 | 7,061 | 6,859 | 6,536 | 6,525 | 6,360 | 6,226 | 6,117 | 6,092 | 6,200 | 6,220 | |||||
Self Insurance Reserve Current | 322 | 297 | 180 | 159 | 154 | 149 | 124 | 126 | 131 | 129 | 129 | 132 | |||||
Accrued Salaries Current | 152 | 120 | 154 | 146 | 133 | 107 | 141 | 143 | 128 | 138 | 124 | 127 | |||||
Accrued Income Taxes Current | 7 | 14 | 11 | 313 | 137 | 6 | 207 | 89 | 148 | 8 | 326 | 234 | |||||
Operating Lease Liability Current | 445 | 440 | 437 | 434 | 425 | 419 | 409 | 402 | 399 | 390 | 386 | 381 | |||||
Other Liabilities Current | 804 | 561 | 611 | 573 | 911 | 877 | 744 | 950 | 792 | 731 | 496 | 450 | |||||
Liabilities Current | 9,224 | 8,776 | 8,710 | 8,722 | 8,511 | 8,284 | 8,185 | 8,123 | 7,888 | 7,661 | 7,831 | 7,694 | |||||
Long Term Debt Noncurrent | 6,195 | 6,017 | 5,916 | 5,824 | 5,652 | 5,521 | 5,360 | 5,398 | 5,289 | 5,570 | 5,102 | 4,874 | |||||
Operating Lease Liability Noncurrent | 2,090 | 2,035 | 2,049 | 2,055 | 2,027 | 1,981 | 1,938 | 1,912 | 1,900 | 1,881 | 1,896 | 1,870 | |||||
Deferred Income Tax Liabilities Net | 224 | 211 | 241 | 212 | 237 | 248 | 326 | 336 | 321 | 295 | 283 | 261 | |||||
Other Liabilities Noncurrent | 270 | 263 | 259 | 240 | 226 | 232 | 208 | 208 | 206 | 204 | 200 | 206 | |||||
Stockholders Equity Inclu… | |||||||||||||||||
Preferred Stock Value | - | 0 | - | - | - | 0 | - | - | - | 0 | - | - | |||||
Common Stock Value | 8 | 8 | 8 | 9 | 1 | 9 | 1 | 1 | 1 | 1 | 1 | 1 | |||||
Additional Paid In Capital Common Stock | 1,537 | 1,530 | 1,520 | 1,499 | 1,485 | 1,455 | 1,449 | 1,416 | 1,411 | 1,352 | 1,341 | 1,330 | |||||
Retained Earnings Accumulated Deficit | -2,638 | -2,329 | -2,438 | -2,748 | -2,806 | -2,791 | -2,876 | -3,009 | -2,849 | -3,132 | -3,133 | -2,994 | |||||
Accumulated Other Comprehensive Income Loss Net Of… | 25 | 27 | 16 | 9 | -37 | -43 | -13 | 9 | 47 | 39 | 30 | 36 | |||||
Stockholders Equity | -1,067 | -763 | -895 | -1,232 | -1,357 | -1,371 | -1,439 | -1,583 | -1,391 | -1,739 | -1,760 | -1,627 | |||||
Liabilities And Stockholders Equity | 16,937 | 16,538 | 16,280 | 15,821 | 15,294 | 14,894 | 14,578 | 14,393 | 14,213 | 13,873 | 13,552 | 13,277 | |||||
Allowance For Doubtful Accounts Receivable Current | - | 26 | - | - | - | 23 | - | - | - | 16 | - | - | |||||
Preferred Stock Par Or Stated Value Per Share | - | 0.01 | - | - | - | 0.01 | - | - | - | 0.01 | - | - | |||||
Preferred Stock Shares Authorized | - | 5 | - | - | - | 5 | - | - | - | 5 | - | - | |||||
Preferred Stock Shares Issued | - | 0 | - | - | - | 0 | - | - | - | 0 | - | - | |||||
Preferred Stock Shares Outstanding | - | 0 | - | - | - | 0 | - | - | - | 0 | - | - | |||||
Common Stock Par Or Stated Value Per Share | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |||||
Common Stock Shares Authorized | 1,250 | 1,250 | 1,250 | 1,250 | 1,225 | 1,250 | 1,225 | 1,225 | 1,225 | 1,225 | 1,225 | 1,225 | |||||
Common Stock Shares Issued | 832 | 842 | 847 | 851 | 57 | 862 | 58 | 58 | 59 | 59 | 60 | 60 | |||||
Shares Outstanding | 832 | 842 | 847 | 851 | 857 | 862 | 868 | 874 | 885 | 886 | 894 | 906 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -6.54% | -3.67% | -7.37% | - | - | - | - | - | - | - | - | - |
| 2025 | 0.60% | -1.61% | 7.77% | 0.34% | 2.68% | -5.86% | 4.75% | -4.99% | 2.20% | -7.01% | -0.18% | -5.74% |
| 2024 | -6.54% | 2.46% | 7.72% | 0.81% | 2.24% | 6.63% | 2.10% | -1.67% | 2.98% | -2.52% | 1.26% | 0.58% |
| 2023 | -6.10% | 0.19% | -2.59% | 1.96% | -2.19% | -0.50% | 0.70% | -2.43% | 5.01% | 6.82% | -0.18% | -7.40% |
Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 90+ calculated metrics
Subscribe to unlock 17+ years of data and 90+ calculated metrics
Performance and Valuation Metrics
Metrics | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 0.76 | 0.77 | 0.76 | 0.72 | 0.71 | 0.71 | 0.70 | 0.70 | 0.71 | 0.73 | 0.69 | 0.69 | |||||
| Quick Ratio | 0.13 | 0.12 | 0.11 | 0.11 | 0.10 | 0.09 | 0.10 | 0.11 | 0.10 | 0.12 | 0.10 | 0.09 | |||||
| Working Capital | -2.26B | -2.03B | -2.11B | -2.41B | -2.48B | -2.44B | -2.49B | -2.44B | -2.29B | -2.10B | -2.45B | -2.38B | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | -8.64 | -11.50 | -9.74 | -7.08 | -6.27 | -6.04 | -5.69 | -5.13 | -5.67 | -4.40 | -4.45 | -4.73 | |||||
| Interest Coverage TTM | 14.82 | 14.72 | 14.66 | 14.60 | 14.53 | 14.61 | 14.47 | 14.72 | 15.04 | 15.80 | 16.77 | 17.02 | |||||
| Debt Ratio | 0.54 | 0.53 | 0.54 | 0.55 | 0.56 | 0.56 | 0.56 | 0.56 | 0.56 | 0.55 | 0.58 | 0.58 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 1.13 | 1.13 | 1.13 | 1.13 | 1.14 | 1.16 | 1.17 | 1.18 | 1.18 | 1.19 | 1.21 | 1.20 | |||||
| Days Sales Outstanding TTM | 8.25 | 7.66 | 8.62 | 9.64 | 8.98 | 7.99 | 8.90 | 9.53 | 8.90 | 8.29 | 8.62 | 8.46 | |||||
| Receivables Turnover TTM | 44.22 | 47.63 | 42.35 | 37.86 | 40.65 | 45.66 | 41.03 | 38.30 | 41.03 | 44.03 | 42.36 | 43.15 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | 3.09 | 2.97 | 2.91 | 2.82 | 2.75 | 2.71 | 2.73 | 2.68 | 2.67 | 2.56 | 2.56 | 2.45 | |||||
| Free Cash Flow Per Share TTM | 2.28 | 1.87 | 1.84 | 2.07 | 2.37 | 2.32 | 2.25 | 2.29 | 2.25 | 2.24 | 2.65 | 2.86 | |||||
| Dividend Per Share TTM | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 51.63% | 51.59% | 51.47% | 51.40% | 51.23% | 51.20% | 51.21% | 51.16% | 51.30% | 51.26% | 51.15% | 51.02% | |||||
| Operating Profit Margin TTM | 19.56% | 19.46% | 19.30% | 19.22% | 19.21% | 19.46% | 19.65% | 19.85% | 20.04% | 20.15% | 20.16% | 20.08% | |||||
| Net Profit Margin TTM | 14.30% | 14.27% | 14.22% | 14.16% | 14.10% | 14.28% | 14.52% | 14.57% | 14.78% | 14.84% | 14.87% | 14.84% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | 7.92% | 6.42% | 6.19% | 5.15% | 4.90% | 5.67% | 5.25% | 6.99% | 8.49% | 9.73% | 11.15% | 10.79% | |||||
| Net Income Growth (1Y) | 9.50% | 6.35% | 4.02% | 2.16% | 0.04% | 1.71% | 2.82% | 5.06% | 7.67% | 8.01% | 7.38% | 5.71% | |||||
| EPS Growth (1Y) | 12.24% | 9.30% | 6.68% | 5.29% | 3.03% | 5.43% | 6.51% | 8.88% | 12.82% | 14.97% | 13.11% | 13.18% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | 29.73 | 30.60 | 36.82 | 31.76 | 34.52 | 28.99 | 27.97 | 26.12 | 28.03 | 24.49 | 23.51 | 25.73 | |||||
| P/B TTM | -72.54 | -101.74 | -102.22 | -62.48 | -60.48 | -50.46 | -46.41 | -39.14 | -47.89 | -33.03 | -31.02 | -35.70 | |||||
| P/S TTM | 4.25 | 4.37 | 5.24 | 4.50 | 4.87 | 4.14 | 4.06 | 3.81 | 4.14 | 3.63 | 3.49 | 3.82 | |||||
| Market Cap | 77.41B | 77.66B | 91.45B | 76.97B | 82.09B | 69.18B | 66.79B | 61.97B | 66.62B | 57.46B | 54.61B | 58.10B | |||||
| Enterprise Value | 83.35B | 83.49B | 97.17B | 82.60B | 87.55B | 74.57B | 72.03B | 67.22B | 71.82B | 62.95B | 59.63B | 62.91B | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | 1.91B | 1.59B | 1.56B | 1.77B | 2.04B | 2.03B | 1.96B | 2.02B | 1.99B | 2.03B | 2.38B | 2.61B | |||||
| Net Debt | 5.94B | 5.82B | 5.71B | 5.63B | 5.46B | 5.39B | 5.24B | 5.25B | 5.20B | 5.49B | 5.02B | 4.82B | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Institutional Ownership
O REILLY AUTOMOTIVE INC (ORLY) — SEC Financial Statements & Analysis
O REILLY AUTOMOTIVE INC (ORLY) is a retail-auto & home supply stores company. O REILLY AUTOMOTIVE INC trades on Nasdaq as: ORLY. Based on its latest SEC filing (Form 10-Q, period ending 2026-03-31), O REILLY AUTOMOTIVE INC reported a 7.92% year-over-year revenue growth, a Gross Profit Margin of 51.63% (TTM), a Debt-to-Equity ratio of -8.64x, a Price-to-Sales (P/S) ratio of 4.25x (TTM), a Price-to-Book (P/B) ratio of -72.54 (TTM), at a market cap of $77.41B. Figures below are sourced from SEC EDGAR, as-filed.
- Net Revenue TTM Growth 1Y
- 7.92%
- Gross Profit Margin TTM
- 51.63%
- Debt To Equity
- -8.64x
- P/S TTM
- 4.25x
- P/B TTM
- -72.54
- Market Cap
- $77.41B
Data as of 2026-03-31 · Source: SEC EDGAR
Frequently Asked Questions
What industry is O REILLY AUTOMOTIVE INC in?
O REILLY AUTOMOTIVE INC (ORLY) operates in the Retail-Auto & Home Supply Stores industry.
What is ORLY's market cap?
O REILLY AUTOMOTIVE INC (ORLY) has a market capitalization of $77.41B as of 2026-03-31.
What is ORLY's P/E ratio?
O REILLY AUTOMOTIVE INC (ORLY)'s trailing twelve month P/E ratio is 29.73x as of 2026-03-31.
What exchange does ORLY trade on?
O REILLY AUTOMOTIVE INC (ORLY) trades on the Nasdaq.