Marathon Petroleum Corp
Marathon Petroleum Corp
Marathon Petroleum Corp (MPC) — SEC Financial Statements & Analysis
Marathon Petroleum Corp (MPC) files its annual 10-K and quarterly 10-Q reports directly with the SEC. The financial data below is sourced as-filed from EDGAR — balance sheet, income statement, and cash flow as reported, without normalization or third-party adjustments.
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Financial Statements
Values in Millions ($) | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash And Cash Equivalents At Carrying Value | 2,151 | 3,672 | 2,654 | 1,673 | 3,812 | 3,210 | 4,002 | 4,441 | 3,175 | 5,443 | 8,452 | 7,345 | |||||
Accounts Receivable Net Current | 14,629 | 10,317 | 10,487 | 11,128 | 12,114 | 11,145 | 10,180 | 12,307 | 13,171 | 12,187 | 12,469 | 10,274 | |||||
Short Term Investments | - | - | - | - | - | 0 | 1,141 | 4,058 | 4,399 | 4,781 | 4,604 | 4,109 | |||||
Inventory Net | 10,764 | 10,129 | 9,829 | 10,106 | 10,488 | 9,568 | 9,886 | 9,800 | 9,781 | 9,317 | 10,143 | 9,536 | |||||
Other Assets Current | 1,154 | 662 | 626 | 821 | 726 | 524 | 740 | 741 | 734 | 403 | 607 | 949 | |||||
Assets Of Disposal Group Including Discontinued Op… | - | - | 1,034 | - | - | - | - | - | - | - | - | - | |||||
Assets Current | 28,698 | 24,780 | 24,630 | 23,728 | 27,140 | 24,447 | 25,949 | 31,347 | 31,260 | 32,131 | 36,275 | 32,213 | |||||
Equity Method Investments | 6,999 | 6,795 | 6,900 | 7,294 | 7,095 | 6,857 | 6,976 | 6,821 | 6,831 | 6,260 | 6,521 | 6,665 | |||||
Property Plant And Equipment And Finance Lease Rig… | 37,597 | 37,397 | 36,984 | 34,805 | 34,943 | 35,028 | 34,542 | 34,686 | 34,963 | 35,112 | 34,690 | 35,059 | |||||
Goodwill | 9,335 | 9,354 | 9,331 | 8,244 | 8,244 | 8,244 | 8,244 | 8,244 | 8,244 | 8,244 | 8,244 | 8,244 | |||||
Intangible Assets Net Excluding Goodwill | 2,658 | - | 2,749 | - | - | - | - | - | - | - | - | - | |||||
Operating Lease Right Of Use Asset | 1,507 | 1,493 | 1,373 | 1,399 | 1,249 | 1,300 | 1,192 | 1,187 | 1,255 | 1,233 | 1,310 | 1,288 | |||||
Other Assets Noncurrent | 1,393 | 1,422 | 1,273 | 3,014 | 2,962 | 1,208 | 2,930 | 2,944 | 2,975 | 3,007 | 2,929 | 2,973 | |||||
Assets | 88,187 | 83,955 | 83,240 | 78,484 | 81,633 | 78,858 | 79,833 | 85,229 | 85,528 | 85,987 | 89,969 | 86,442 | |||||
Accounts Payable Current | 17,617 | 12,974 | 12,486 | 13,345 | 14,748 | 13,906 | 12,763 | 14,865 | 15,471 | 13,761 | 15,839 | 13,052 | |||||
Employee Related Liabilities Current | 1,208 | 1,107 | 968 | 756 | 1,155 | 1,096 | 967 | 766 | 1,180 | 1,115 | 979 | 712 | |||||
Taxes Payable Current | 1,632 | 1,484 | 1,381 | 1,414 | 1,265 | 1,204 | 1,302 | 1,680 | 1,243 | 1,221 | 1,319 | 1,160 | |||||
Long Term Debt And Capital Lease Obligations Curre… | 2,119 | 2,371 | 1,612 | 1,819 | 4,065 | 3,049 | 4,167 | 4,903 | 2,457 | 1,954 | 819 | 72 | |||||
Operating Lease Liability Current | 501 | 489 | 441 | 446 | 410 | 417 | 485 | 463 | 472 | 454 | 453 | 423 | |||||
Other Liabilities Current | 1,334 | 1,253 | 1,610 | 1,475 | 1,082 | 1,155 | 1,384 | 1,323 | 964 | 1,645 | 2,326 | 2,047 | |||||
Liabilities Of Disposal Group Including Discontinu… | - | - | 230 | - | - | - | - | - | - | - | - | - | |||||
Liabilities Current | 24,411 | 19,678 | 18,728 | 19,255 | 22,725 | 20,827 | 21,068 | 24,000 | 21,787 | 20,150 | 21,735 | 17,466 | |||||
Long Term Debt And Capital Lease Obligations | 30,706 | 30,505 | 31,232 | 26,835 | 26,845 | 24,432 | 24,053 | 24,034 | 24,832 | 25,329 | 26,463 | 27,211 | |||||
Deferred Income Tax Liabilities Net | 5,995 | 5,984 | 5,964 | 5,718 | 5,759 | 5,771 | 5,766 | 5,810 | 5,831 | 5,834 | 5,813 | 5,913 | |||||
Pension And Other Postretirement Defined Benefit P… | 1,231 | 1,173 | 1,132 | 1,231 | 1,176 | 1,157 | 1,191 | 1,228 | 1,182 | 1,102 | 971 | 1,181 | |||||
Operating Lease Liability Noncurrent | 1,000 | 993 | 918 | 935 | 817 | 860 | 691 | 711 | 770 | 764 | 848 | 859 | |||||
Deferred Credits And Other Liabilities Noncurrent | 1,417 | 1,536 | 1,377 | 1,246 | 1,246 | 1,305 | 1,352 | 1,358 | 1,355 | 1,409 | 1,341 | 1,244 | |||||
Liabilities | 64,760 | 59,869 | 59,351 | 55,220 | 58,568 | 54,352 | 54,121 | 57,141 | 55,757 | 54,588 | 57,171 | 53,874 | |||||
Redeemable Noncontrolling Interest Equity Carrying… | - | 0 | 0 | 0 | 0 | 203 | 203 | 202 | 561 | 895 | 970 | 968 | |||||
Preferred Stock Value | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Common Stock Number Of Sh… | |||||||||||||||||
Common Stock Value | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | |||||
Treasury Stock Value | -56,783 | -56,027 | -55,016 | -54,360 | -53,662 | -52,623 | -51,320 | -48,592 | -45,674 | -43,502 | -40,949 | -38,119 | |||||
Additional Paid In Capital Common Stock | 33,668 | 33,685 | 33,695 | 33,658 | 33,668 | 33,624 | 33,630 | 33,635 | 33,530 | 33,465 | 33,426 | 33,411 | |||||
Retained Earnings Accumulated Deficit | 39,966 | 39,751 | 38,517 | 37,424 | 36,489 | 36,848 | 36,771 | 36,423 | 35,199 | 34,562 | 33,424 | 30,442 | |||||
Accumulated Other Comprehensive Income Loss Net Of… | -108 | -105 | -109 | -108 | -109 | -114 | -158 | -152 | -143 | -131 | -49 | -30 | |||||
Stockholders Equity | 16,753 | 17,314 | 17,097 | 16,624 | 23,065 | 24,303 | 25,509 | 21,324 | 29,210 | 30,504 | 25,862 | 31,600 | |||||
Minority Interest | 6,674 | 6,772 | 6,792 | 6,640 | 6,669 | 6,558 | 6,576 | 6,562 | 6,288 | 6,100 | 5,966 | 5,886 | |||||
Liabilities And Stockholders Equity | 88,187 | 83,955 | 83,240 | 78,484 | 81,633 | 78,858 | 79,833 | 85,229 | 85,528 | 85,987 | 89,969 | 86,442 | |||||
Allowance For Doubtful Accounts Receivable Current | 16 | 20 | 20 | 22 | 31 | 73 | 72 | 50 | 50 | 44 | 43 | 54 | |||||
Preferred Stock Number Of… | |||||||||||||||||
Preferred Stock Shares Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Preferred Stock Shares Outstanding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Preferred Stock Par Or Stated Value Per Share | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | |||||
Preferred Stock Shares Authorized | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | |||||
Common Stock Shares Issued | 995 | 994 | 994 | 994 | 994 | 994 | 994 | 994 | 993 | 993 | 993 | 992 | |||||
Common Stock Par Or Stated Value Per Share | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |||||
Common Stock Shares Authorized | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | |||||
Treasury Stock Common Shares | -702 | -699 | -693 | -690 | -685 | -678 | -669 | -653 | -638 | -625 | -607 | -587 | |||||
Subscribe to unlock 17+ years of financial data, unlimited metrics, and saved tables
Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables
Custom Table
Subscribe to unlock 17+ years of financial data, unlimited metrics, transformations, and saved visuals
Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals
Interactive Financial Visualizations
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Earnings Market Reaction
| Fiscal Year | Q1 1 Month | Q1 2 Month | Q1 3 Month | Q2 1 Month | Q2 2 Month | Q2 3 Month | Q3 1 Month | Q3 2 Month | Q3 3 Month | Q4 1 Month | Q4 2 Month | Q4 3 Month |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | -4.14% | - | - | - | - | - | - | - | - | - | - | - |
| 2025 | 11.83% | 16.47% | 19.36% | 6.98% | 18.28% | 16.81% | 5.94% | -10.48% | -4.09% | 15.65% | 6.28% | 26.84% |
| 2024 | -1.69% | -4.53% | -8.68% | 4.15% | -3.77% | -10.41% | 5.01% | -8.76% | 1.95% | 1.34% | -13.69% | 10.91% |
| 2023 | - | - | - | 7.24% | 14.30% | 12.37% | -0.61% | 0.30% | 1.70% | 19.75% | 17.48% | 7.99% |
Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial | ||||||||||||
Subscribe to unlock 17+ years of financial data and 50+ calculated metrics
Subscribe to unlock 17+ years of data and 50+ calculated metrics
Performance and Valuation Metrics
Metrics | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | Subscriber-only column | Subscriber-only column | Subscriber-only column | Subscriber-only column | Data beyond 3 years is for subscribers only. Unlock 17+ years of financial data Start 7-day free trial |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liquidity Ratios | |||||||||||||||||
| Current Ratio | 1.18 | 1.26 | 1.32 | 1.23 | 1.19 | 1.17 | 1.23 | 1.31 | 1.43 | 1.59 | 1.67 | 1.84 | |||||
| Quick Ratio | 0.73 | 0.74 | 0.79 | 0.71 | 0.73 | 0.71 | 0.76 | 0.90 | 0.99 | 1.13 | 1.20 | 1.30 | |||||
| Working Capital | 4.29B | 5.10B | 5.90B | 4.47B | 4.42B | 3.62B | 4.88B | 7.35B | 9.47B | 11.98B | 14.54B | 14.75B | |||||
Leverage & Debt | |||||||||||||||||
| Debt to Equity | 3.87 | 2.49 | 3.47 | 3.32 | 2.54 | 2.24 | 2.12 | 2.68 | 1.91 | 1.79 | 2.21 | 1.70 | |||||
| Interest Coverage TTM | 6.71 | 6.50 | 5.72 | 4.93 | 5.91 | 8.10 | 11.42 | 19.03 | 22.25 | 27.65 | 28.10 | 26.03 | |||||
| Debt Ratio | 0.73 | 0.71 | 0.71 | 0.70 | 0.72 | 0.69 | 0.68 | 0.67 | 0.65 | 0.63 | 0.64 | 0.62 | |||||
Efficiency & Turnover | |||||||||||||||||
| Asset Turnover TTM | 1.59 | 1.63 | 1.63 | 1.63 | 1.65 | 1.68 | 1.67 | 1.72 | 1.69 | 1.69 | 1.69 | 1.71 | |||||
| Days Sales Outstanding TTM | 36.05 | 29.52 | 28.30 | 32.02 | 33.52 | 30.66 | 29.11 | 27.88 | 29.10 | 31.57 | 31.14 | 32.10 | |||||
| Receivables Turnover TTM | 10.12 | 12.37 | 12.90 | 11.40 | 10.89 | 11.90 | 12.54 | 13.09 | 12.54 | 11.56 | 11.72 | 11.37 | |||||
Per Share Metrics | |||||||||||||||||
| Diluted EPS TTM | 21.91 | 19.21 | 14.88 | 12.30 | 11.76 | 14.86 | 19.25 | 25.85 | 26.96 | 27.32 | 30.80 | 33.26 | |||||
| Free Cash Flow Per Share TTM | 19.33 | 15.63 | 14.11 | 11.88 | 14.24 | 18.04 | 16.09 | 25.29 | 26.52 | 30.04 | 38.81 | 30.15 | |||||
| Dividend Per Share TTM | 3.90 | 3.74 | 3.74 | 3.68 | 3.64 | 3.39 | 3.54 | 3.43 | 3.39 | 3.10 | 3.30 | 3.09 | |||||
Margin Metrics | |||||||||||||||||
| Gross Profit Margin TTM | 10.37% | 9.99% | 9.09% | 8.59% | 8.48% | 9.09% | 9.66% | 11.33% | 11.87% | 13.35% | 14.73% | 14.89% | |||||
| Operating Profit Margin TTM | 6.65% | 6.25% | 5.06% | 4.02% | 4.14% | 4.89% | 5.67% | 7.75% | 8.37% | 9.78% | 11.10% | 11.98% | |||||
| Net Profit Margin TTM | 4.77% | 4.43% | 3.39% | 2.83% | 2.67% | 3.65% | 4.50% | 6.12% | 6.67% | 7.53% | 8.03% | 8.89% | |||||
Growth Metrics | |||||||||||||||||
| Net Revenue Growth (1Y) | -1.67% | -4.44% | -6.14% | -9.63% | -5.84% | -6.41% | -6.55% | -5.75% | -16.09% | -16.38% | -12.16% | -1.69% | |||||
| Net Income Growth (1Y) | 75.58% | 16.01% | -29.21% | -58.27% | -62.28% | -54.65% | -47.61% | -35.08% | -45.56% | -30.39% | -13.61% | 42.33% | |||||
| EPS Growth (1Y) | 86.29% | 29.32% | -22.67% | -52.56% | -56.50% | -45.71% | -37.63% | -22.43% | -33.05% | -12.43% | 7.66% | 81.58% | |||||
Valuation Metrics | |||||||||||||||||
| P/E TTM | 11.10 | 8.36 | 12.73 | 13.25 | 12.08 | 9.08 | 8.13 | 6.42 | 7.12 | 5.14 | 4.62 | 3.28 | |||||
| P/B | 4.28 | 2.04 | 3.37 | 3.01 | 1.93 | 1.89 | 2.04 | 2.72 | 2.38 | 1.88 | 2.18 | 1.45 | |||||
| P/S TTM | 0.53 | 0.37 | 0.43 | 0.37 | 0.32 | 0.33 | 0.37 | 0.39 | 0.48 | 0.39 | 0.37 | 0.29 | |||||
| Market Cap | 71.76B | 49.17B | 57.60B | 50.02B | 44.47B | 45.99B | 51.99B | 58.09B | 69.47B | 57.38B | 56.36B | 45.72B | |||||
| Enterprise Value | 71.11B | 46.98B | 56.30B | 49.72B | 41.89B | 44.06B | 49.16B | 54.82B | 67.53B | 53.16B | 49.20B | 39.66B | |||||
Calculated Values | |||||||||||||||||
| Free Cash Flow TTM | 5.70B | 4.77B | 4.28B | 3.65B | 4.46B | 6.13B | 5.33B | 8.83B | 9.57B | 12.23B | 15.29B | 12.57B | |||||
| Net Debt | 28.56B | 26.83B | 28.58B | 25.16B | 23.03B | 21.22B | 20.05B | 19.59B | 21.66B | 19.88B | 18.01B | 19.86B | |||||
Per-Share and Margin | |||||||||||||||||
| EPS TTM | |||||||||||||||||
| Adjusted EPS TTM | |||||||||||||||||
| Cash Flow Per Share TTM | |||||||||||||||||
| Pretax Margin TTM | |||||||||||||||||
| Stock Comp to Revenue TTM | |||||||||||||||||
Turnover Ratios and Averages | |||||||||||||||||
| Average Assets | |||||||||||||||||
| Average Equity | |||||||||||||||||
| Average Inventory | |||||||||||||||||
| Average Receivables | |||||||||||||||||
| Average Accounts Payables | |||||||||||||||||
| Inventory Turnover TTM | |||||||||||||||||
| Payables Turnover TTM | |||||||||||||||||
| Days Inventory Outstanding TTM | |||||||||||||||||
| Days Payables Outstanding TTM | |||||||||||||||||
| Cash Conversion Cycle TTM | |||||||||||||||||
| Working Capital to Revenue | |||||||||||||||||
| Deferred Revenue to Revenue | |||||||||||||||||
Growth Rates | |||||||||||||||||
| Total Assets Growth (1Y) | |||||||||||||||||
| Total Assets Growth (3Y) | |||||||||||||||||
| Total Assets Growth (5Y) | |||||||||||||||||
| Dividends Paid Growth (1Y) | |||||||||||||||||
| Dividends Paid Growth (3Y) | |||||||||||||||||
| Dividends Paid Growth (5Y) | |||||||||||||||||
| EPS Growth (3Y) | |||||||||||||||||
| EPS Growth (5Y) | |||||||||||||||||
| Net Income Growth (3Y) | |||||||||||||||||
| Net Income Growth (5Y) | |||||||||||||||||
| Net Profit Margin Growth (1Y) | |||||||||||||||||
| Net Profit Margin Growth (3Y) | |||||||||||||||||
| Net Profit Margin Growth (5Y) | |||||||||||||||||
| Net Revenue Growth (3Y) | |||||||||||||||||
| Net Revenue Growth (5Y) | |||||||||||||||||
| Deferred Revenue Growth (1Y) | |||||||||||||||||
| Retained Earnings Growth (1Y) | |||||||||||||||||
Credit, Liquidity, Returns, Payout | |||||||||||||||||
| Cash Ratio | |||||||||||||||||
| Net Working Capital | |||||||||||||||||
| Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to EBITDA TTM | |||||||||||||||||
| Net Debt to Equity | |||||||||||||||||
| Altman A | |||||||||||||||||
| Altman B | |||||||||||||||||
| Altman C | |||||||||||||||||
| Altman D | |||||||||||||||||
| Altman E | |||||||||||||||||
| Altman Z-Score | |||||||||||||||||
| ROA TTM | |||||||||||||||||
| ROE TTM | |||||||||||||||||
| NOPAT TTM | |||||||||||||||||
| ROIC TTM | |||||||||||||||||
| Effective Tax Rate TTM | |||||||||||||||||
| Payout Ratio TTM | |||||||||||||||||
| Dilution Ratio | |||||||||||||||||
| Retained Earnings to Equity | |||||||||||||||||
| Treasury Stock to Equity | |||||||||||||||||
| Treasury Stock Change (1Y) | |||||||||||||||||
| Accrued to Current Liabilities | |||||||||||||||||
Valuation Ratios | |||||||||||||||||
| P/CF TTM | |||||||||||||||||
| Dividend Yield TTM | |||||||||||||||||
| Free Cash Flow Yield TTM | |||||||||||||||||
| EV EBITDA TTM | |||||||||||||||||
| EV EBIT TTM | |||||||||||||||||
| Stock Compensation TTM | |||||||||||||||||
| Adjusted Net Income TTM | |||||||||||||||||
| Billings TTM | |||||||||||||||||
| Total Debt | |||||||||||||||||
| Invested Capital | |||||||||||||||||
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data
Insider Transactions
Subscribe to unlock 17+ years of financial data
Subscribe to unlock 17+ years of data