GeminIQ Website Logo

Viewing W free

Subscribe for full history, 50+ metrics, screener, watchlist...

Wayfair Inc.

W

Companies in Retail-Catalog & Mail-Order Houses

Wayfair Inc. (W) — SEC Financial Statements & Analysis

Wayfair Inc. (W) files its annual 10-K and quarterly 10-Q reports directly with the SEC. The financial data below is sourced as-filed from EDGAR — balance sheet, income statement, and cash flow as reported, without normalization or third-party adjustments.

Subscribe to unlock 17+ years of data

Financial Statements

Values in Millions ($)
2026-03-31
2025-12-31
2025-09-30
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
Subscriber-only columnSubscriber-only columnSubscriber-only columnSubscriber-only column

Data beyond 3 years is for subscribers only.

Unlock 17+ years of financial data

Start 7-day free trial
Subscriber-only column
Assets
Assets Current
Cash And Cash Equivalents At Carrying Value
1,0041,4761,1711,3261,3381,3161,2961,3041,1071,3221,2811,249
Short Term Investments
5866545230563239502904
Accounts Receivable Net Current
158132129110140155155161113140132128
Inventory Net
787170899076817881757977
Prepaid Expense And Other Assets Current
270256254233295274248240237289292316
Assets Current
1,5682,0011,6781,8101,8931,8771,8121,8221,5881,8551,7841,774
Operating Lease Right Of Use Asset
741862854868912925888880887820778806
Property Plant And Equipment Net
502516523540556603658680714748751759
Other Assets Noncurrent
596161605854565451514743
Assets
2,8703,4403,1163,2783,4193,4593,4143,4363,2403,4743,3603,382
Liabilities And Stockhold…
Liabilities Current
Accounts Payable Current
1,0941,2021,1991,1401,1231,2461,1871,1681,0551,2341,1731,104
Other Liabilities Current
9619271,0551,0751,1601,1249821,039970949823870
Liabilities Current
2,0552,1292,2542,2152,2832,3702,1692,2072,0252,1831,9961,974
Long Term Debt
----------3,2073,205
Long Term Debt Noncurrent
2,9313,2332,7482,8843,0002,8823,0613,0593,095---
Operating Lease Liability Noncurrent
704835857869914929884893905862827861
Other Liabilities Noncurrent
222525293133333740443840
Liabilities
5,7126,2225,8845,9976,2286,2146,1476,1966,0656,1816,0686,080
Stockholders Equity
Temporary Equity Carrying Amount Attributable To P…
000000000000
Additional Paid In Capital
2,1142,0731,9711,9211,8211,7511,6571,5521,4461,3161,142988
Retained Earnings Accumulated Deficit
-4,928-4,823-4,707-4,608-4,623-4,510-4,382-4,308-4,266-4,018-3,844-3,681
Accumulated Other Comprehensive Income Loss Net Of…
-28-32-32-32-74-8-4-5-5-6-5
Stockholders Equity
-2,842-2,782-2,768-2,719-2,809-2,755-2,733-2,760-2,825-2,707-2,708-2,698
Liabilities And Stockholders Equity
2,8703,4403,1163,2783,4193,4593,4143,4363,2403,4743,3603,382
Common Class A
1111092110402296024
Common Class B
2122-1025000260-0-0
Temporary Equity Par Or Stated Value Per Share
0.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.001
Temporary Equity Shares Authorized
202020202020202020202020
Temporary Equity Shares Issued
000000000000

Subscribe to unlock 17+ years of data, unlimited metrics, and saved tables

Custom Table

0/5
Search a metric to start building a table

Subscribe to unlock 17+ years of data, unlimited metrics, transformations, and saved visuals

Interactive Financial Visualizations

0/1
Search a metric to start building a visual

Subscribe to unlock 17+ years of data

Earnings Market Reaction

Fiscal Year
Q1 1 Month
Q1 2 Month
Q1 3 Month
Q2 1 Month
Q2 2 Month
Q2 3 Month
Q3 1 Month
Q3 2 Month
Q3 3 Month
Q4 1 Month
Q4 2 Month
Q4 3 Month
20264.91%-----------
202515.91%58.37%80.72%1.52%18.15%13.08%-1.39%-4.52%7.95%-4.80%-9.92%-16.73%
20244.33%-10.90%-12.40%-8.90%5.68%4.40%9.66%13.87%12.05%-30.76%-41.49%-28.81%
20230.55%58.31%96.08%-23.01%-29.92%-48.19%10.66%51.22%26.48%12.79%11.66%30.87%

Data beyond 3 years is for subscribers only.

Unlock 17+ years of financial data

Start 7-day free trial

Subscribe to unlock 17+ years of data and 50+ calculated metrics

Performance and Valuation Metrics

Metrics
2026-03-31
2025-12-31
2025-09-30
2025-06-30
2025-03-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
2023-12-31
2023-09-30
2023-06-30
Subscriber-only columnSubscriber-only columnSubscriber-only columnSubscriber-only column

Data beyond 3 years is for subscribers only.

Unlock 17+ years of financial data

Start 7-day free trial
Subscriber-only column
Liquidity Ratios
Current Ratio
0.76
0.94
0.74
0.82
0.83
0.79
0.84
0.83
0.78
0.85
0.89
0.90
Quick Ratio
0.59
0.79
0.60
0.67
0.66
0.64
0.68
0.68
0.63
0.68
0.71
0.70
Working Capital
-487.00M
-128.00M
-576.00M
-405.00M
-390.00M
-493.00M
-357.00M
-385.00M
-437.00M
-328.00M
-212.00M
-200.00M
Leverage & Debt
Debt to Equity
-2.01
-2.24
-2.13
-2.21
-2.22
-2.26
-2.25
-2.24
-2.15
-2.28
-2.24
-2.25
Debt Ratio
1.99
1.81
1.89
1.83
1.82
1.80
1.80
1.80
1.87
1.78
1.81
1.80
Efficiency & Turnover
Asset Turnover TTM
4.03
3.61
3.75
3.58
3.56
3.42
3.50
3.49
3.71
3.40
3.42
3.18
Days Sales Outstanding TTM
4.30
4.20
4.23
4.12
3.90
4.54
4.42
4.43
4.49
6.26
7.06
6.69
Receivables Turnover TTM
84.95
86.81
86.20
88.62
93.69
80.35
82.54
82.38
81.35
58.27
51.68
54.52
Per Share Metrics
Diluted EPS TTM
-2.33
-2.45
-2.50
-2.33
-2.81
-4.00
-4.37
-5.14
-5.26
-6.47
-7.89
-9.24
Free Cash Flow Per Share TTM
3.73
3.63
3.30
2.60
2.32
1.98
1.73
2.23
1.92
1.76
1.19
-3.81
Dividend Per Share TTM
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Margin Metrics
Gross Profit Margin TTM
30.08%
30.22%
30.19%
30.27%
30.31%
30.16%
30.20%
30.42%
30.65%
30.55%
30.16%
29.64%
Operating Profit Margin TTM
1.01%
0.14%
-1.50%
-2.47%
-2.94%
-3.89%
-4.36%
-4.99%
-5.86%
-6.77%
-8.10%
-10.02%
Net Profit Margin TTM
-2.41%
-2.51%
-2.66%
-2.50%
-3.01%
-4.15%
-4.54%
-5.27%
-5.28%
-6.15%
-7.63%
-8.71%
Growth Metrics
Net Revenue Growth (1Y)
6.80%
5.11%
3.35%
0.87%
-0.89%
-1.27%
-1.22%
0.15%
-0.34%
-1.76%
-3.06%
-6.04%
Net Income Growth (1Y)
-14.57%
-36.38%
-39.59%
-52.15%
-43.42%
-33.33%
-41.20%
-39.42%
-53.84%
-44.55%
-22.59%
5.94%
EPS Growth (1Y)
-17.17%
-38.87%
-42.84%
-54.40%
-46.54%
-38.21%
-44.55%
-44.39%
-57.69%
-48.44%
-29.26%
-0.68%
Valuation Metrics
P/E TTM
-32.30
-41.06
-35.73
-21.82
-11.39
-11.08
-12.84
-10.26
-12.91
-9.53
-7.68
-7.03
P/B
-3.47
-4.62
-4.20
-2.41
-1.45
-1.98
-2.53
-2.33
-2.88
-2.60
-2.59
-2.70
P/S TTM
0.78
1.03
0.95
0.55
0.34
0.46
0.58
0.54
0.68
0.59
0.59
0.61
Market Cap
9.85B
12.85B
11.61B
6.55B
4.07B
5.45B
6.91B
6.43B
8.15B
7.03B
7.03B
7.28B
Enterprise Value
11.78B
14.61B
13.19B
8.10B
5.73B
7.01B
8.67B
8.18B
10.13B
6.57B
8.94B
9.24B
Calculated Values
Free Cash Flow TTM
488.00M
464.00M
429.00M
333.00M
295.00M
244.00M
213.00M
272.00M
230.00M
201.00M
138.00M
-427.00M
Net Debt
1.93B
1.76B
1.58B
1.56B
1.66B
1.56B
1.76B
1.75B
1.98B
-464.00M
1.92B
1.96B
Per-Share and Margin
EPS TTM
Adjusted EPS TTM
Cash Flow Per Share TTM
Pretax Margin TTM
Stock Comp to Revenue TTM
Turnover Ratios and Averages
Average Assets
Average Equity
Average Inventory
Average Receivables
Average Accounts Payables
Inventory Turnover TTM
Payables Turnover TTM
Days Inventory Outstanding TTM
Days Payables Outstanding TTM
Cash Conversion Cycle TTM
Working Capital to Revenue
Deferred Revenue to Revenue
Growth Rates
Total Assets Growth (1Y)
Total Assets Growth (3Y)
Total Assets Growth (5Y)
Dividends Paid Growth (1Y)
Dividends Paid Growth (3Y)
Dividends Paid Growth (5Y)
EPS Growth (3Y)
EPS Growth (5Y)
Net Income Growth (3Y)
Net Income Growth (5Y)
Net Profit Margin Growth (1Y)
Net Profit Margin Growth (3Y)
Net Profit Margin Growth (5Y)
Net Revenue Growth (3Y)
Net Revenue Growth (5Y)
Deferred Revenue Growth (1Y)
Retained Earnings Growth (1Y)
Credit, Liquidity, Returns, Payout
Cash Ratio
Net Working Capital
Debt to EBITDA TTM
Net Debt to EBITDA TTM
Net Debt to Equity
Altman A
Altman B
Altman C
Altman D
Altman E
Altman Z-Score
ROA TTM
ROE TTM
NOPAT TTM
ROIC TTM
Effective Tax Rate TTM
Payout Ratio TTM
Dilution Ratio
Retained Earnings to Equity
Treasury Stock to Equity
Treasury Stock Change (1Y)
Accrued to Current Liabilities
Valuation Ratios
P/CF TTM
Dividend Yield TTM
Free Cash Flow Yield TTM
EV EBITDA TTM
EV EBIT TTM
Stock Compensation TTM
Adjusted Net Income TTM
Billings TTM
Total Debt
Invested Capital

Subscribe to unlock 17+ years of data

Insider Transactions

2026-04-24Sale
Owner: Conine, Steven
Title: -
Shares: 7,139
Price/Share: $78.46
Value: $560,125.94
Shares Owned: 429,073
Relationship: Director
Ownership: Direct
2026-04-24Sale
Owner: Shah, Niraj
Title: Chief Executive Officer
Shares: 6,137
Price/Share: $78.61
Value: $482,429.57
Shares Owned: 429,137
Relationship: Director,Officer
Ownership: Direct
2026-04-02Sale
Owner: Blotner, Jon
Title: Pres., Commercial & Operations
Shares: 4,790
Price/Share: $72.19
Value: $345,790.10
Shares Owned: 111,158
Relationship: Officer
Ownership: Direct
2026-03-25Sale
Owner: Conine, Steven
Title: -
Shares: 10,394
Price/Share: $78.48
Value: $815,721.12
Shares Owned: 49,073
Relationship: Director
Ownership: Direct
2026-03-25Sale
Owner: Shah, Niraj
Title: Chief Executive Officer
Shares: 10,611
Price/Share: $78.52
Value: $833,175.72
Shares Owned: 49,137
Relationship: Director,Officer
Ownership: Direct

Subscribe to unlock 17+ years of data

Institutional Ownership

2026-03-31
90.18%
Inst. Shares: 118,132,273
Shares Outstanding: 131,000,000
2025-12-31
94.97%
Inst. Shares: 121,560,621
Shares Outstanding: 128,000,000
2025-09-30
89.81%
Inst. Shares: 116,751,958
Shares Outstanding: 130,000,000
2025-06-30
90.57%
Inst. Shares: 115,935,372
Shares Outstanding: 128,000,000
2025-03-31
90.72%
Inst. Shares: 115,209,849
Shares Outstanding: 127,000,000

Research Faster.
Invest Smarter.

Wayfair Inc. (W) financial data sourced directly from SEC EDGAR filings — including the latest 10-K annual report, 10-Q quarterly filings, insider transactions (SEC Form 4), institutional ownership (SEC Form 13F), Earning Marker Reaction Heat Map and 50+ calculated financial metrics like Price to Earnings Ratio (P/E), Return on Equity (ROE), Debt to Equity (D/E), Free Cash Flow Per Share (FCF/S), and Return on Invested Capital (ROIC). Unlike platforms that rely on third-party data aggregators, GeminIQ parses raw SEC filings directly — delivering institutional-grade accuracy at a fraction of the cost of Bloomberg Terminal or S&P Capital IQ.